Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 5 | 8 | 11 | 23 | 30 | 34 | 28 | 34 | 56 | 53 | |
| Interest | — | — | — | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| Expenses | 4 | 3 | 6 | 12 | 27 | 21 | 18 | 18 | 22 | 23 | 41 |
| Financing profit | — | — | — | -1 | -4 | 9 | 15 | 10 | 11 | 33 | 12 |
| Financing margin % | — | — | — | -5.3% | -19.4% | 30.1% | 45.5% | 34.2% | 32.6% | 58.1% | 21.7% |
| Other income | 4 | 2 | 1 | — | 3 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 1 | — | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
| Exceptional items | — | — | 0 | — | 0 | 0 | 3 | 2 | 0 | 4 | 0 |
| Profit before tax | 15 | -2 | 3 | -1 | -2 | 8 | 18 | 11 | 10 | 36 | 11 |
| Tax | 1 | 0 | — | -0 | 0 | 2 | 3 | 3 | 2 | 3 | -7 |
| Tax % | 4.3% | 0.7% | — | -10.5% | 9.6% | 20% | 19.5% | 28.4% | 15.2% | 9.7% | -58.7% |
| PAT | 14 | -2 | 3 | -1 | — | 7 | 14 | 8 | 9 | 32 | 18 |
| EPS (₹) | 5.5 | -0.6 | 1.3 | — | -0.9 | — | 5 | 2.4 | 2.6 | 9.6 | 5.3 |
| EPS adjusted (₹) | — | — | — | -0.3 | -0.9 | 2.5 | 4.6 | 2.4 | 2.6 | 9.6 | 5.2 |
| 0% | — | 0% | — | — | — | 44.7% | 20.5% | 38% | 15.6% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 16 | 16 | 17 | 17 | 17 |
| Reserves | -2 | 28 | 39 | 88 | 100 | 120 | 162 | 196 |
| 8 | 0 | 0 | 5 | — | 2 | 0 | 3 | |
| 4 | 11 | 22 | 11 | 16 | 16 | 20 | 15 | |
| Total equity & liabilities | 23 | 53 | 74 | 120 | 132 | 154 | 199 | 231 |
| 0 | 3 | 2 | 2 | 2 | 2 | 4 | 7 | |
| CWIP | — | — | 0 | 1 | 0 | 0 | 0 | 0 |
| Investments | 2 | 11 | 21 | 49 | 0 | 105 | 172 | 197 |
| 21 | 39 | 50 | 68 | 130 | 48 | 23 | 27 | |
| Total assets | 23 | 53 | 74 | 120 | 132 | 154 | 199 | 231 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 14 | 32 | 0 | -6 | 4 | 35 | -1 | |
| -2 | -21 | -47 | 2 | -4 | -32 | 0 | |
| -3 | -0 | 34 | -1 | 1 | -3 | -0 | |
| Net cash flow | — | 12 | -13 | -5 | 0 | 0 | -1 |
| Free cash flow | — | 32 | -2 | -7 | 4 | 32 | -6 |
| CFO / Operating profit % | — | 348% | 0.8% | -61.8% | 33.1% | 107.1% | -5.6% |