Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 47 | 74 | 44 | 46 | 46 | 67 | 89 | 137 | |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| Expenses | 30 | 63 | 33 | 26 | 32 | 42 | 47 | 115 |
| Financing profit | 17 | 12 | 10 | 19 | 14 | 24 | 42 | 21 |
| Financing margin % | 35.7% | 15.7% | 23.6% | 42.5% | 30.5% | 36.6% | 47.1% | 15.1% |
| Other income | — | 0 | 2 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Exceptional items | — | 0 | 0 | 3 | 2 | 0 | 4 | -12 |
| Profit before tax | 16 | 11 | 11 | 21 | 15 | 23 | 45 | 5 |
| Tax | 4 | 3 | 2 | 4 | 4 | 5 | 6 | -8 |
| Tax % | 23.3% | 26.5% | 22.9% | 20.7% | 26.3% | 20.7% | 14% | -141.9% |
| PAT | 13 | — | 8 | 17 | 11 | 19 | 38 | 13 |
| EPS (₹) | — | 3 | — | 6 | 3.5 | 5.7 | 11.5 | 3.9 |
| EPS adjusted (₹) | 4.8 | 3 | 3.1 | 7.7 | 3.5 | 5.6 | 11.4 | 4.6 |
| — | 0% | — | 37.4% | 14.2% | 17.7% | 13.1% | — | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 16 | 16 | 17 | 17 | 17 |
| Reserves | 51 | 32 | 44 | 96 | 111 | 141 | 189 | 239 |
| Minority interest | — | — | — | — | — | — | 0 | — |
| 5 | 0 | 0 | 5 | — | 0 | 0 | 2 | |
| 3 | 16 | 24 | 14 | 14 | 19 | 24 | 30 | |
| Total equity & liabilities | 72 | 62 | 81 | 131 | 141 | 177 | 230 | 288 |
| 0 | 4 | 3 | 3 | 3 | 2 | 5 | 12 | |
| CWIP | — | — | 0 | 1 | 0 | 0 | 0 | 0 |
| Investments | 9 | 2 | 17 | 44 | 0 | 109 | 176 | 214 |
| 62 | 56 | 62 | 84 | 138 | 66 | 49 | 62 | |
| Total assets | 72 | 62 | 81 | 131 | 141 | 177 | 230 | 288 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 15 | 40 | 4 | -4 | 13 | 32 | -2 | |
| -3 | -27 | -50 | 3 | -18 | -30 | 7 | |
| -3 | -0 | 34 | -6 | 4 | -1 | -3 | |
| Net cash flow | — | 13 | -13 | -6 | -1 | 0 | 2 |
| Free cash flow | 12 | 40 | 2 | -4 | 13 | 26 | -12 |
| CFO / Operating profit % | 126.1% | 379.4% | 20.2% | -24.1% | 53.7% | 75% | -9.8% |