Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 59 | 76 | 95 | 143 | 196 | 243 | |
| COGS | 44 | 58 | 67 | 106 | 149 | 188 |
| Gross profit | 15 | 18 | 29 | 37 | 47 | 55 |
| 11 | 13 | 22 | 28 | 35 | 39 | |
| 4 | 5 | 7 | 9 | 12 | 17 | |
| OPM % | 6.8% | 6.3% | 7.2% | 6.6% | 6.1% | 6.8% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 1 | 1 | |
| Profit before tax | 3 | 4 | 7 | 9 | 12 | 16 |
| Tax | 1 | 1 | 2 | 2 | 4 | 4 |
| Tax % | 28.4% | 27.4% | 27.3% | 26.4% | 28.3% | 26.9% |
| 2 | 3 | 5 | 7 | 9 | 12 | |
| PAT margin % | 3.9% | 4.2% | 5.2% | 4.8% | 4.5% | 4.9% |
| EPS (₹) | 5.8 | 2.7 | 4 | 5 | 6.5 | 8.7 |
| EPS adjusted (₹) | — | — | — | — | 6.5 | 8.6 |
| 0% | 0% | 0% | 10% | 0% | — | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | — | — | — | 14 | 14 |
| Reserves | — | — | — | — | 48 | 75 |
| — | — | — | — | 0 | 7 | |
| 24 | 29 | 38 | 69 | 7 | 11 | |
| Total equity & liabilities | 24 | 29 | 38 | 69 | 69 | 107 |
| — | — | — | — | 1 | 3 | |
| CWIP | — | — | — | — | 0 | 0 |
| Investments | 0 | 0 | 1 | 7 | 7 | 5 |
| 24 | 29 | 37 | 61 | 61 | 99 | |
| Total assets | 24 | 29 | 38 | 69 | 69 | 107 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | -1 | -1 | -12 | -10 | -1 | |
| 0 | -0 | -0 | -7 | 7 | -5 | |
| 2 | 2 | 3 | 20 | 3 | 9 | |
| Net cash flow | 0 | 0 | 2 | 2 | 0 | 2 |
| Free cash flow | -1 | -1 | -1 | -12 | -11 | -3 |
| CFO / Operating profit % | -32.1% | -23% | -15.9% | -124.5% | -84.9% | -7.3% |