Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 66 | 77 | 99 | 149 | 207 | 274 | |
| COGS | 50 | 59 | 70 | 111 | 158 | 214 |
| Gross profit | 16 | 18 | 29 | 38 | 49 | 60 |
| 11 | 13 | 22 | 28 | 36 | 40 | |
| 4 | 5 | 7 | 10 | 12 | 19 | |
| OPM % | 6.4% | 6.3% | 7.2% | 6.5% | 6% | 7% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 1 | 1 | |
| Profit before tax | 3 | 5 | 7 | 10 | 13 | 19 |
| Tax | 1 | 1 | 2 | 3 | 4 | 5 |
| Tax % | 28.4% | 26.7% | 27% | 26.2% | 28.1% | 26.4% |
| 2 | 3 | 5 | 7 | 9 | 14 | |
| PAT margin % | 3.6% | 4.3% | 5.1% | 4.7% | 4.4% | 5.1% |
| EPS (₹) | 6 | 2.8 | 4.1 | 5.1 | 6.7 | 9.7 |
| EPS adjusted (₹) | — | — | — | — | 6.7 | 9.5 |
| 0% | 0% | 0% | 9.8% | 0% | — | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | — | — | — | 14 | 14 |
| Reserves | — | — | — | — | 48 | 77 |
| Minority interest | — | — | — | — | — | 8 |
| — | — | — | — | 0 | 9 | |
| 26 | 31 | 40 | 71 | 6 | 12 | |
| Total equity & liabilities | 26 | 31 | 40 | 71 | 69 | 120 |
| — | — | — | — | 1 | 3 | |
| CWIP | — | — | — | — | 0 | 0 |
| Investments | 0 | 3 | 1 | 7 | 7 | 1 |
| 26 | 27 | 40 | 63 | 61 | 116 | |
| Total assets | 26 | 31 | 40 | 71 | 69 | 120 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -2 | -1 | -1 | -11 | -11 | -12 | |
| -0 | -0 | -0 | -7 | 7 | -1 | |
| 2 | 2 | 3 | 20 | 4 | 17 | |
| Net cash flow | 0 | 0 | 2 | 2 | -0 | 4 |
| Free cash flow | -2 | -2 | -1 | -11 | -11 | -14 |
| CFO / Operating profit % | -46% | -24.4% | -17.3% | -112% | -87.1% | -61.7% |