Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,050 | 989 | 794 | |
| COGS | 947 | 767 | 506 |
| Gross profit | 103 | 222 | 288 |
| 92 | 150 | 117 | |
| 11 | 72 | 171 | |
| OPM % | 1.1% | 7.3% | 21.5% |
| Depreciation | 12 | 17 | 11 |
| Interest | 15 | 5 | 17 |
| 25 | 89 | 60 | |
| Profit before tax | 9 | 140 | 203 |
| Tax | 2 | 31 | 60 |
| Tax % | 23.5% | 22% | 29.4% |
| 7 | 109 | 143 | |
| PAT margin % | 0.7% | 11% | 18% |
| EPS (₹) | 0.2 | 2.5 | 3.2 |
| EPS adjusted (₹) | 0.3 | 2.4 | 3.2 |
| 0% | 40.2% | — | |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 26 | 26 | 45 | 45 |
| Reserves | — | 440 | 1,770 | 1,890 |
| — | 22 | 1 | 589 | |
| — | 352 | 308 | 322 | |
| Total equity & liabilities | — | 841 | 2,124 | 2,846 |
| 82 | 79 | 56 | 51 | |
| CWIP | — | — | 0 | 0 |
| Investments | — | 351 | 1,383 | 2,050 |
| — | 411 | 684 | 745 | |
| Total assets | — | 841 | 2,124 | 2,846 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 114 | 56 | 70 | |
| -17 | -1,082 | -763 | |
| -66 | 1,200 | 549 | |
| Net cash flow | 32 | 173 | -143 |
| Free cash flow | — | 55 | 68 |
| CFO / Operating profit % | — | 76.8% | 41.3% |