Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 3,144 | 6,519 | 7,824 | |
| COGS | 2,344 | 4,013 | 4,687 |
| Gross profit | 800 | 2,506 | 3,137 |
| 322 | 724 | 755 | |
| 478 | 1,782 | 2,382 | |
| OPM % | 15.2% | 27.3% | 30.5% |
| Depreciation | 96 | 498 | 453 |
| Interest | 121 | 177 | 158 |
| 29 | 133 | 202 | |
| Profit before tax | 289 | 1,240 | 1,973 |
| Tax | 58 | 303 | 464 |
| Tax % | 20.1% | 24.4% | 23.5% |
| 231 | 937 | 1,510 | |
| PAT margin % | 7.4% | 14.4% | 19.3% |
| EPS (₹) | 6.9 | 21.4 | 33.6 |
| EPS adjusted (₹) | 8.8 | 20.8 | 33.3 |
| 0% | 4.7% | — | |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 26 | 26 | 45 | 45 |
| Reserves | — | 621 | 2,777 | 4,262 |
| Minority interest | — | 13 | — | 3 |
| — | 1,392 | 1,893 | 3,617 | |
| — | 1,502 | 2,126 | 2,918 | |
| Total equity & liabilities | — | 3,554 | 6,841 | 10,845 |
| 586 | 1,197 | 913 | 1,653 | |
| CWIP | — | 20 | 242 | 2,144 |
| Investments | — | 15 | 851 | 675 |
| — | 2,322 | 4,836 | 6,373 | |
| Total assets | — | 3,554 | 6,841 | 10,845 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 90 | 1,347 | 1,261 | |
| -447 | -2,410 | -2,156 | |
| 549 | 1,608 | 1,559 | |
| Net cash flow | 192 | 545 | 664 |
| Free cash flow | -361 | 727 | -1,737 |
| CFO / Operating profit % | 18.9% | 75.7% | 53.1% |