Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 72 | 52 | 17 | 32 | 57 | 78 | 68 | 80 | 76 | |
| COGS | -64 | -45 | -13 | 27 | 48 | 63 | 54 | 63 | 58 |
| Gross profit | — | — | — | 5 | 9 | 15 | 14 | 18 | 18 |
| 133 | 95 | 31 | 3 | 4 | 9 | 10 | 13 | 14 | |
| 3 | 2 | 0 | 2 | 4 | 5 | 4 | 4 | 4 | |
| OPM % | 4.1% | 3.9% | 1.2% | 5.3% | 7.3% | 7% | 5.2% | 5.6% | 5.7% |
| Depreciation | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 1 | -0 | 0 | 2 | 3 | 2 | 3 | 3 |
| Tax | 0 | 0 | — | 0 | 1 | 1 | 1 | 1 | 1 |
| Tax % | 33.3% | 20.5% | — | 14.8% | 27.6% | 33.9% | 31.2% | 32.7% | 28.9% |
| 1 | 1 | -0 | 0 | 1 | 2 | 1 | 2 | 2 | |
| PAT margin % | 1.3% | 1.2% | -1.5% | 0.7% | 2.5% | 2.9% | 1.8% | 2.3% | 2.6% |
| EPS (₹) | 0.1 | 0.1 | — | 0 | 0 | 0.1 | 0 | 0.1 | 0.6 |
| EPS adjusted (₹) | 0 | 0 | -0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
| Reserves | 112 | 114 | 114 | 114 | 114 | 116 | 118 | 119 | 121 | 123 |
| 8 | 12 | 16 | 15 | 15 | 16 | 13 | 14 | 11 | 10 | |
| 5 | 11 | 7 | 8 | 8 | 16 | 18 | 8 | 16 | 19 | |
| Total equity & liabilities | 192 | 204 | 204 | 204 | 205 | 215 | 216 | 208 | 215 | 219 |
| 180 | 180 | 179 | 179 | 179 | 184 | 184 | 183 | 183 | 183 | |
| CWIP | 1 | 5 | 11 | 12 | 12 | 8 | 8 | 8 | 8 | 8 |
| Investments | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
| 10 | 17 | 12 | 10 | 11 | 21 | 23 | 15 | 21 | 25 | |
| Total assets | 192 | 204 | 204 | 204 | 205 | 215 | 216 | 208 | 215 | 219 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 2 | 6 | 1 | 3 | 3 | 6 | 3 | 2 | 3 | |
| -5 | -2 | -6 | -1 | -0 | -0 | -0 | -2 | -0 | -2 | |
| 2 | -1 | 0 | 0 | -2 | -2 | -6 | -0 | -2 | -1 | |
| Net cash flow | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 |
| Free cash flow | 4 | 2 | 6 | 0 | 3 | 3 | 5 | 3 | 2 | 3 |
| CFO / Operating profit % | — | 82.6% | 281.5% | 250% | 167.5% | 74.5% | 102.4% | 70.9% | 45.7% | 64.3% |