Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 32 | 57 | 78 | 68 | 80 | 76 | |
| COGS | 27 | 48 | 63 | 54 | 63 | 58 |
| Gross profit | 5 | 9 | 15 | 14 | 18 | 18 |
| 3 | 4 | 9 | 10 | 13 | 14 | |
| 2 | 4 | 5 | 4 | 4 | 4 | |
| OPM % | 5.1% | 7.3% | 7% | 5.1% | 5.5% | 5.6% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 2 | 2 | 2 | 2 | 1 |
| 0 | 0 | 0 | 2 | 1 | 1 | |
| Profit before tax | 0 | 2 | 4 | 4 | 4 | 4 |
| Tax | 0 | 1 | 1 | 1 | 1 | 1 |
| Tax % | 13.2% | 28.5% | 33.4% | 23.9% | 29% | 28.6% |
| 0 | 1 | 2 | 3 | 3 | 3 | |
| PAT margin % | 1% | 2.5% | 3% | 4.2% | 3.3% | 3.4% |
| EPS (₹) | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
| EPS adjusted (₹) | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
| Reserves | 114 | 115 | 114 | 115 | 117 | 119 | 121 | 124 | 126 |
| 12 | 16 | 15 | 15 | 16 | 14 | 15 | 11 | 10 | |
| 11 | 7 | 8 | 8 | 16 | 19 | 8 | 16 | 19 | |
| Total equity & liabilities | 204 | 204 | 204 | 206 | 216 | 219 | 212 | 218 | 223 |
| 180 | 179 | 179 | 179 | 184 | 184 | 183 | 183 | 183 | |
| CWIP | 5 | 11 | 12 | 12 | 8 | 8 | 8 | 8 | 8 |
| Investments | — | — | — | 3 | 4 | 3 | 1 | 0 | 0 |
| 19 | 14 | 12 | 11 | 21 | 24 | 19 | 27 | 32 | |
| Total assets | 204 | 204 | 204 | 206 | 216 | 219 | 212 | 218 | 223 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 2 | 2 | 6 | 2 | 3 | 6 | 4 | 3 | 3 | |
| -5 | -1 | -2 | -6 | 0 | -0 | -1 | -3 | 0 | -2 | |
| 2 | -1 | -1 | 0 | -2 | -3 | -4 | -1 | -3 | -1 | |
| Net cash flow | 0 | 1 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 |
| Free cash flow | 4 | 2 | 2 | 6 | 2 | 3 | 5 | 3 | 2 | 3 |
| CFO / Operating profit % | — | — | — | — | 143.9% | 73.2% | 102.2% | 125% | 56.4% | 59.9% |