Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 3,340 | 3,443 | 4,390 | 5,286 | 4,782 | |
| COGS | 1,562 | 1,768 | 2,109 | 2,246 | 2,070 |
| Gross profit | 1,779 | 1,675 | 2,281 | 3,040 | 2,712 |
| 1,304 | 1,577 | 1,663 | 1,999 | 2,070 | |
| 475 | 98 | 618 | 1,040 | 642 | |
| OPM % | 14.2% | 2.8% | 14.1% | 19.7% | 13.4% |
| Depreciation | 165 | 192 | 205 | 222 | 256 |
| Interest | 57 | 116 | 107 | 115 | 80 |
| 210 | 334 | 202 | 207 | 570 | |
| Profit before tax | 462 | 124 | 508 | 911 | 877 |
| Tax | 95 | 54 | 116 | 220 | 177 |
| Tax % | 20.5% | 43.8% | 22.9% | 24.1% | 20.2% |
| 368 | 70 | 391 | 691 | 700 | |
| PAT margin % | 11% | 2% | 8.9% | 13.1% | 14.6% |
| EPS (₹) | 3.1 | 0.6 | 3.1 | 5.2 | 5.3 |
| EPS adjusted (₹) | 3.1 | 0.6 | 3 | 5.2 | 5.3 |
| 0% | 0% | 3.6% | 2.7% | — | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 995 | 1,186 | 1,193 | 1,323 | 1,324 | 1,327 |
| Reserves | — | 3,937 | 4,068 | 5,389 | 6,128 | 6,814 |
| — | 1,154 | 1,627 | 1,152 | 1,222 | 710 | |
| — | 1,094 | 1,153 | 1,687 | 1,717 | 2,902 | |
| Total equity & liabilities | — | 7,371 | 8,042 | 9,551 | 10,392 | 11,753 |
| 1,627 | 2,439 | 2,479 | 2,489 | 2,776 | 2,869 | |
| CWIP | — | 157 | 137 | 232 | 78 | 102 |
| Investments | — | 1,630 | 1,747 | 1,708 | 3,105 | 3,580 |
| — | 3,145 | 3,680 | 5,121 | 4,433 | 5,203 | |
| Total assets | — | 7,371 | 8,042 | 9,551 | 10,392 | 11,753 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 249 | 72 | 358 | 549 | 1,328 | |
| -1,246 | -435 | -636 | -550 | -318 | |
| 896 | 290 | 451 | -62 | -615 | |
| Net cash flow | -100 | -73 | 174 | -63 | 395 |
| Free cash flow | 16 | -173 | 33 | 266 | 1,031 |
| CFO / Operating profit % | 52.4% | 73.3% | 58% | 52.7% | 206.9% |