Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 6,559 | 7,082 | 8,171 | 9,151 | 8,869 | |
| COGS | 2,451 | 2,703 | 2,954 | 3,232 | 3,239 |
| Gross profit | 4,108 | 4,378 | 5,217 | 5,920 | 5,631 |
| 3,158 | 3,696 | 3,961 | 4,402 | 4,652 | |
| 950 | 683 | 1,256 | 1,518 | 979 | |
| OPM % | 14.5% | 9.6% | 15.4% | 16.6% | 11% |
| Depreciation | 586 | 677 | 741 | 816 | 831 |
| Interest | 198 | 344 | 448 | 422 | 341 |
| 261 | 218 | 113 | 135 | 17 | |
| Profit before tax | 485 | -120 | 179 | 415 | -176 |
| Tax | 109 | 66 | 161 | 324 | 150 |
| Tax % | 22.5% | 55.2% | 90.1% | 78% | 85.1% |
| 376 | -186 | 18 | 91 | -326 | |
| PAT margin % | 5.7% | -2.6% | 0.2% | 1% | -3.7% |
| EPS (₹) | 3.2 | -1.6 | 0.1 | 0.7 | -2.5 |
| EPS adjusted (₹) | 3.2 | -1.6 | 0.1 | 0.7 | -2.5 |
| 0% | — | 78.6% | 20.3% | — | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 995 | 1,186 | 1,193 | 1,323 | 1,324 | 1,327 |
| Reserves | — | 5,511 | 5,580 | 6,588 | 6,801 | 6,835 |
| — | 4,023 | 5,505 | 4,559 | 4,720 | 5,495 | |
| — | 2,077 | 2,244 | 2,842 | 2,832 | 4,307 | |
| Total equity & liabilities | — | 12,797 | 14,523 | 15,312 | 15,678 | 17,965 |
| 6,105 | 6,879 | 7,243 | 7,612 | 7,775 | 8,292 | |
| CWIP | — | 673 | 853 | 566 | 489 | 799 |
| Investments | — | 267 | 639 | 385 | 291 | 437 |
| — | 4,978 | 5,788 | 6,749 | 7,123 | 8,437 | |
| Total assets | — | 12,797 | 14,523 | 15,312 | 15,678 | 17,965 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 766 | 484 | 1,005 | 892 | 1,653 | |
| -1,812 | -1,339 | -434 | -477 | -826 | |
| 794 | 818 | -422 | -441 | -39 | |
| Net cash flow | -251 | -37 | 148 | -26 | 788 |
| Free cash flow | -123 | -481 | 293 | 228 | 763 |
| CFO / Operating profit % | 80.7% | 77% | 84% | 61.8% | 179.3% |