Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 2,108 | 1,973 | 1,979 | 2,178 | 1,849 | 1,536 | 1,940 | 3,114 | 4,190 | 6,790 | |
| Interest | 998 | 938 | 785 | 1,124 | 875 | 509 | 595 | 955 | 1,515 | 2,767 |
| Expenses | 834 | 1,025 | 934 | 989 | 1,723 | 624 | 608 | 820 | 2,778 | 3,211 |
| Financing profit | 276 | 10 | 261 | 64 | -749 | 403 | 737 | 1,338 | -103 | 812 |
| Financing margin % | 13.1% | 0.5% | 13.2% | 3% | -40.5% | 26.3% | 38% | 43% | -2.5% | 12% |
| Other income | 30 | 49 | 58 | 41 | 28 | 31 | 70 | 38 | 33 | 5 |
| Depreciation | 39 | 48 | 49 | 72 | 52 | 50 | 61 | 59 | 65 | 94 |
| Exceptional items | — | — | — | 0 | 0 | 0 | 21 | 1,221 | 0 | 0 |
| Profit before tax | 266 | 11 | 270 | 34 | -773 | 385 | 767 | 2,539 | -135 | 724 |
| Tax | 79 | 5 | 67 | 44 | -194 | 91 | 182 | 483 | -37 | 182 |
| Tax % | 29.6% | 43% | 24.9% | 129.3% | -25.2% | 23.8% | 23.7% | 19% | -27.4% | 25.1% |
| PAT | 187 | 6 | — | -10 | -578 | 293 | 585 | 2,056 | -98 | 542 |
| EPS (₹) | 7.8 | -1.2 | 8.5 | -0.4 | -21.5 | 4.1 | 7.6 | 26.8 | -1.3 | 6.8 |
| EPS adjusted (₹) | — | — | — | — | — | 3.8 | 7.6 | 26.7 | -1.3 | 6.7 |
| 10.2% | — | 9.4% | — | — | 9.8% | 26.2% | 7.5% | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | 153 | 154 | 154 | 155 | 162 |
| Reserves | — | 5,562 | 6,271 | 7,962 | 7,969 | 10,136 |
| 7,915 | 6,726 | 11,120 | 15,080 | 25,881 | 48,098 | |
| — | 369 | 478 | 840 | 975 | 1,825 | |
| Total equity & liabilities | — | 12,810 | 18,022 | 24,036 | 34,979 | 60,221 |
| — | 132 | 132 | 77 | 71 | 124 | |
| CWIP | — | — | 0 | 0 | 0 | 0 |
| Investments | 429 | 820 | 311 | 878 | 1,342 | 2,490 |
| — | 11,858 | 17,579 | 23,081 | 33,566 | 57,607 | |
| Total assets | — | 12,810 | 18,022 | 24,036 | 34,979 | 60,221 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2,088 | -1,794 | -4,073 | -6,986 | -10,569 | -21,786 | |
| 93 | -380 | -5 | 2,993 | -482 | -1,340 | |
| -2,120 | 2,244 | 4,344 | 3,647 | 10,821 | 23,387 | |
| Net cash flow | 60 | 70 | 266 | -346 | -231 | 261 |
| Free cash flow | 2,069 | -1,844 | -4,126 | -6,993 | -10,598 | -21,880 |
| CFO / Operating profit % | — | -196.6% | -305.7% | -304.6% | -748.7% | -608.7% |