Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 2,242 | 2,513 | 2,319 | 2,004 | 1,939 | 3,109 | 4,190 | 6,790 | |
| Interest | 905 | 1,294 | 1,100 | 716 | 595 | 950 | 1,515 | 2,767 |
| Expenses | 1,026 | 1,111 | 1,950 | 780 | 608 | 820 | 2,778 | 3,211 |
| Financing profit | 311 | 108 | -732 | 508 | 735 | 1,339 | -103 | 812 |
| Financing margin % | 13.9% | 4.3% | -31.6% | 25.4% | 37.9% | 43.1% | -2.5% | 12% |
| Other income | 57 | 49 | 34 | 37 | 70 | 38 | 33 | 5 |
| Depreciation | 49 | 75 | 56 | 55 | 61 | 59 | 65 | 94 |
| Exceptional items | — | 0 | 0 | 0 | 7 | 817 | 0 | 0 |
| Profit before tax | 318 | 82 | -749 | 492 | 866 | 2,166 | -135 | 724 |
| Tax | 88 | 55 | -190 | 116 | 181 | 483 | -37 | 182 |
| Tax % | 27.6% | 66.9% | -25.4% | 23.7% | 20.9% | 22.3% | -27.4% | 25.1% |
| PAT | — | 27 | -559 | 375 | 685 | 1,683 | -98 | 542 |
| EPS (₹) | 9.7 | 1 | -20.7 | 5.2 | 9 | 21.9 | -1.3 | 6.8 |
| EPS adjusted (₹) | — | — | — | 4.9 | 8.9 | 21.4 | -1.3 | 6.7 |
| 8.2% | 0% | — | 7.6% | 22.3% | 9.1% | — | — | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | — | — | 153 | 154 | 154 | 155 | 162 |
| Reserves | — | — | 5,903 | 6,708 | 8,013 | 8,020 | 10,187 |
| Minority interest | — | — | 2 | 12 | — | — | — |
| 11,987 | 10,433 | 9,909 | 11,120 | 15,080 | 25,881 | 48,098 | |
| — | — | 476 | 5,228 | 840 | 975 | 1,825 | |
| Total equity & liabilities | — | — | 16,443 | 23,221 | 24,087 | 35,030 | 60,272 |
| — | — | 156 | 146 | 77 | 71 | 124 | |
| CWIP | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 151 | 177 | 0 | 311 | 878 | 1,342 | 2,490 |
| — | — | 16,287 | 22,763 | 23,132 | 33,617 | 57,658 | |
| Total assets | — | — | 16,443 | 23,221 | 24,087 | 35,030 | 60,272 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1,644 | -3,049 | -5,237 | -7,556 | -10,569 | -21,786 | |
| 81 | 143 | -110 | 2,969 | -482 | -1,340 | |
| -1,574 | 2,903 | 5,748 | 4,331 | 10,821 | 23,387 | |
| Net cash flow | 152 | -3 | 401 | -256 | -231 | 261 |
| Free cash flow | 1,625 | -3,112 | -5,300 | -7,566 | -10,598 | -21,880 |
| CFO / Operating profit % | 445.8% | -249.1% | -393.6% | -330.1% | -748.7% | -608.7% |