Vashu Bhagnani Industries Ltd (POOJAENT)

Loading page…

Vashu Bhagnani Industries Ltd (POOJAENT) · mywealthgrid

About

Vashu Bhagnani Industries is a small-cap film production, distribution and exhibition company in the entertainment sector. With a market cap of ₹454.46 Cr and recent quarterly revenue as low as ₹0.73 Cr (Mar 2025), it operates across three segments of the film value chain but shows severe revenue volatility. The company is dependent on content release calendars and theatrical footfall, creating cyclical cash flows.

Face value: ₹10

Market cap

₹420 Cr

P/E

133.0×

P/B

2.8×

Dividend yield

ROE

2.3%

ROCE

2.2%

Debt / equity

0.04

OPM

7.4%

EPS (TTM)

₹0.5

Book value

₹23.1

52-week high

—

52-week low

Key insights

Company research notes and source-linked reviews

Key risks

Revenue collapsed 96% from ₹20.22 Cr (Dec 2023) to ₹0.73 Cr (Mar 2025); researcher should verify what caused the project pipeline to halt.

Consecutive losses of -₹3.49 Cr (Mar 2025) and -₹0.47 Cr (Dec 2024) on near-zero revenue indicate cash burn; verify whether this is timing-related or signals structural stress.

PE of 72.71 contradicts recent unprofitable quarters, suggesting valuation has not repriced or earnings are distorted.

Ownership concentrated at 74.48% promoter with minimal institutional participation (4.81% FII, 0% DII), limiting liquidity and oversight.

Generated analysis · source review pending

Growth drivers

Dec 2023 delivered ₹20.22 Cr revenue and ₹0.95 Cr profit; if release cadence returns to that level, profitability follows from demonstrated unit economics.

Jun 2024 generated ₹6.74 Cr revenue and ₹3.48 Cr profit (72.15% OPM); recovery in production volume or release schedule could recreate these results.

Low debt (D/E 0.11) provides financing capacity to fund production or exhibition investment without shareholder dilution if revenue stabilizes.

Generated analysis · source review pending

1,722 historical price candles were omitted because the exchange source has not been verified.

₹65.7+0.3%1Y

Quick read

rule-based

Pros

+Profit CAGR of 38.5% over the last 5 years
+Revenue CAGR of 37.1% over the last 5 years
+Almost debt-free (debt/equity 0)
+Comfortable interest coverage of 95.5×
+High promoter holding of 74.5% with no pledge

Cons

−Low return on equity of 8.9% (3-yr avg)
−Thin operating margin of 7.4%
−Expensive at 133× trailing earnings

Research score

Structured signal from quality, growth, valuation and momentum.

22/100

Business quality: 41
Growth

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2018	Mar 2019	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	34	0	3	25	47	58	16	14
COGS	0	0	0	0	0	0	0	0
Gross profit	—	-0	—	—	—	—	—	—
	—	—	2	21	43	46	10	13
	—	—	1	3	4	12	6	1
OPM %	—	—	22.5%	12.9%	7.7%	20%	36%	7.4%
Depreciation	—	—	0	0	0	0	0	0
Interest	1	0	0	0	1	1	0	0
	2	0	0	0	0	0	1	3
Profit before tax	—	—	1	3	3	11	6	4
Tax	-1	0	0	0	0	3	-0	1
Tax %	—	—	6.1%	3.5%	5.9%	27.7%	-2%	17.2%
	0	-0	1	3	3	8	6	3
PAT margin %	0.4%	-5.3%	20.8%	11.4%	6.2%	13.9%	39.1%	21.7%
EPS (₹)	0.3	32	1.4	6.2	6.3	1.5	1.1	0.5
EPS adjusted (₹)	—	—	0.2	0.9	0.9	2.3	1.1	0.5
Annual report	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	5	5	5	35	55	64
Reserves	32	35	38	16	68	84
Minority interest	—	—	—	27	12	0
	3	9	12	24	13	6
	25	33	67	68	51	64
Total equity & liabilities	64	80	122	171	199	217
	0	0	0	39	0	0
CWIP	0	0	0	—	—	0
Investments	0	0	0	0	0	0
	64	80	122	132	199	217
Total assets	64	80	122	171	199	217

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2018	Mar 2019	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	-15.8%	—	—	—	—	—	—
EBITDA margin %	—	—	22.5%	12.9%	7.7%	20%	36%	7.4%
EBIT margin %	—	—	22.1%	12.8%	7.7%	20%	35.7%	7.1%
PAT margin %	0.4%	-5.3%	20.8%	11.4%	6.2%	13.9%	39.1%	21.7%
Working capital
Receivable days	—	—	2,527	473	337	436	1,729	1,491
Inventory days	—	—	5,143	567	461	284	2,937	2,720
Payable days	—	—	2,947	477	528	413	1,659	662
NWC days	—	—	4,723	563	270	307	3,007	3,549
Leverage
Current ratio	—	—	2.27	1.93	1.52	1.74	3.43	7.15
Debt to EBITDA	—	—	4.34	2.74	3.45	2.08	2.32	5.28
Debt to equity	—	—	0.08	0.22	0.29	0.47	0.11	0.04
Interest coverage	1.3	0.8	34	10.1	6.5	17.7	37.1	95.5
Asset turnover	—	—	0.05	0.3	0.38	0.34	0.08	0.07
Return ratios
Return on assets %	—	—	1%	3.5%	2.4%	4.7%	3.1%	1.4%
Return on capital employed %	—	—	1.9%	8.5%	8.7%	16.8%	5.1%	2.2%
Return on equity %	—	—	1.7%	7.2%	6.8%	15.8%	5.1%	2.1%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	73.09%	73.09%	73.09%	73.84%	73.84%	73.84%	73.84%	73.84%	74.48%	74.48%	74.48%	74.48%
	0%	0%	0%	0.04%	0.04%	0.04%	0.04%	0.04%	2.51%	4.81%	4.81%	4.81%
DII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	26.91%	26.91%	26.91%	26.12%	26.12%	26.12%	26.12%	26.12%	23.01%	20.71%	20.71%	20.71%
No. of shareholders	—	—	—	—	—	—	—	—	3,258	3,381	3,347	3,321

Promoter holding up 1.39 percentage points since Sep 2023.

10 deals · 24 Sept 2025 – 2 Apr 2026

Date	Client	Type	Venue	Side	Quantity	Price	Value
2 Apr 2026	AFFLUENCE GEMS PRIVATELIMITED	Bulk	BSE	Buy	14,75,044	₹48.00	₹7.08 Cr
2 Apr 2026	INTELLECT MONEY FINVEST PRIVATE LIMITED	Bulk	BSE	Sell	10,04,300	₹48.01	₹4.82 Cr
2 Apr 2026	PROMPT VANIJYA LLP	Bulk	BSE	Sell	5,00,000	₹48.01	₹2.40 Cr
2 Apr 2026	MANSI SHARE AND STOCK BROKING PRIVATE LIMITED	Bulk	BSE	Sell	3,46,752	₹48.00	₹1.66 Cr
2 Apr 2026	MANSI SHARE AND STOCK BROKING PRIVATE LIMITED	Bulk	BSE	Buy	3,46,752	₹48.01	₹1.66 Cr
29 Oct 2025	KAMALSHRI AGARWAL	Bulk	BSE	Sell	4,30,383	₹91.26	₹3.93 Cr
7 Oct 2025	KAMALSHRI AGARWAL	Bulk	BSE	Sell	4,83,371	₹95.31	₹4.61 Cr
7 Oct 2025	VIKASA GLOBAL FUND PCC - EUBILIA CAPITAL PARTNERS FUND I	Bulk	BSE	Buy	3,00,000	₹95.31	₹2.86 Cr
30 Sept 2025	KAMALSHRI AGARWAL	Bulk	BSE	Sell	3,10,747	₹95.82	₹2.98 Cr
24 Sept 2025	KAMALSHRI AGARWAL	Bulk	BSE	Sell	4,45,000	₹110.45	₹4.92 Cr

1–10 of 10

1 / 1

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

Mr. NARENDRAKUMAR BADRINARAYAN PATELNon-Executive - Independent Director-Chairperson
Mrs. PUJA VASHU BHAGNANIExecutive Director-MD
Mr. VASHU LILARAM BHAGNANINon-Executive - Non Independent Director
Mrs. DEEPSHIKHA DHIRAJ DESHMUKHNon-Executive - Non Independent Director
Mrs. KAVITA HITESH JAINNon-Executive - Independent Director
Mr. ASHISH RADHEYSHYAM GOYALNon-Executive - Independent Director
Mr. Omkar PathakChief Financial Officer
Ms. Shweta Ramesh SoniWhole Time Company Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Vashu Bhagnani Industries Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

1

Board meeting to consider results11 Aug 2026

1

Bonus 6:18 Dec 2023 · ex-date

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

16 announcementsExport CSV

28 Sept 2026, 9:31 pmInsider Trading / SAST

Closure of Trading Window

Closure of Trading Window PDF

21 Sept 2026, 5:37 pmCompany Update

Announcement Under Regulation 30 (LODR) - Intimation Regarding NSE Listing Application

General PDF

21 Sept 2026, 3:45 pmCompany Update

Announcement Under Regulation 30 (LODR) - Outcome Of Board Meeting Held On 21St September, 2026.

General PDF

2 Sept 2026, 11:47 amCompany Update

Announcement under Regulation 30 (LODR)-Newspaper Publication

Newspaper Publication PDF

1 Sept 2026, 5:56 pmCorp. Action

Corporate Action - Fixes Book Closure For 39Th Annual General Meeting.

Book Closure PDF

1 Sept 2026, 5:48 pmAGM/EGM

Shareholder Meeting / Postal Ballot - Notice Of 39Th Annual General Meeting Along With Annual Report.

AGM PDF

1 Sept 2026, 5:45 pmCompany Update

Reg. 34 (1) Annual Report.

General PDF

31 Aug 2026, 12:55 pmCompany Update

Announcement under Regulation 30 (LODR)-Newspaper Publication

Newspaper Publication PDF

Date	Category	Subject	Filing
28 Sept 2026, 9:31 pm	Insider Trading / SAST Closure of Trading Window	Closure of Trading Window	PDF
21 Sept 2026, 5:37 pm	Company Update General	Announcement Under Regulation 30 (LODR) - Intimation Regarding NSE Listing Application

Loading announcements…

Ratio	Mar 2018	Mar 2019	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	-15.8%	—	—	—	—	—	—
EBITDA margin %	—	—	22.5%	12.9%	7.7%	20%	36%	7.4%
EBIT margin %	—	—	22.1%	12.8%	7.7%	20%	35.7%	7.1%
PAT margin %	0.4%	-5.3%	20.8%	11.4%	6.2%	13.9%	39.1%	21.7%
Working capital
Receivable days	—	—	2,527	473	337	436	1,729	1,491
Inventory days	—	—	5,143	567	461	284	2,937	2,720
Payable days	—	—	2,947	477	528	413	1,659	662
NWC days	—	—	4,723	563	270	307	3,007	3,549
Leverage
Current ratio	—	—	2.27	1.93	1.52	1.74	3.43	7.15
Debt to EBITDA	—	—	4.34	2.74	3.45	2.08	2.32	5.28
Debt to equity	—	—	0.08	0.22	0.29	0.47	0.11	0.04
Interest coverage	1.3	0.8	34	10.1	6.5	17.7	37.1	95.5
Asset turnover	—	—	0.05	0.3	0.38	0.34	0.08	0.07
Return ratios
Return on assets %	—	—	1%	3.5%	2.4%	4.7%	3.1%	1.4%
Return on capital employed %	—	—	1.9%	8.5%	8.7%	16.8%	5.1%	2.2%
Return on equity %	—	—	1.7%	7.2%	6.8%	15.8%	5.1%	2.1%

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Pvr Inox LimitedPVRINOXPVRINOX	₹11,934 Cr	₹12,693 Cr	₹6,872 Cr	₹2,214 Cr	31.5%	₹445 Cr	5%	7.5%	4.6%	-391
Media Matrix Worldwide LimitedMMWLMMWL	₹1,762 Cr	₹1,929 Cr	₹947 Cr	₹11 Cr	1.2%	₹1 Cr	0.3%	—	0.8%	—
Panorama Studios International LtdPANORAMAPANORAMA	₹1,587 Cr	₹1,619 Cr	₹440 Cr	₹61 Cr	13.8%	₹1 Cr	8.7%	52.3%	39.1%	167
Sunshine Pictures LimitedSUNSHINESUNSHINE	₹1,411 Cr	₹1,422 Cr	₹103 Cr	₹48 Cr	46.7%	₹34 Cr	33.4%	53.7%	39.2%	—
JOJO LtdJOJOJOJO	₹574 Cr	₹577 Cr	₹24 Cr	₹10 Cr	42.7%	₹6 Cr	23.4%	16.9%	11.6%	-133
Vashu Bhagnani Industries LtdPOOJAENTPOOJAENT	₹420 Cr	₹426 Cr	₹14 Cr	₹1 Cr	7.4%	₹3 Cr	21.7%	2.2%	2.3%	3,549
Cineline India LimitedCINELINECINELINE	₹295 Cr	₹295 Cr	₹211 Cr	₹40 Cr	19%	₹-18 Cr	-8.4%	4.7%	-12%	-26
Ufo Moviez India LimitedUFOUFO	₹219 Cr	₹296 Cr	₹486 Cr	₹77 Cr	15.7%	₹24 Cr	5.2%	10.9%	8%	-140
Diksat Transworld LtdDIKSATDIKSAT	₹219 Cr	₹219 Cr	₹2 Cr	₹-1 Cr	-33.2%	₹-1 Cr	-65.8%	-3.8%	-4.9%	3,159
Tips Films LimitedTIPSFILMSTIPSFILMS	₹136 Cr	₹324 Cr	₹111 Cr	₹-52 Cr	-9.9%	₹-50 Cr	-10%	-37.8%	-42.1%	1
Mukta Arts LimitedMUKTAARTSMUKTAARTS	₹126 Cr	₹186 Cr	₹178 Cr	₹15 Cr	7.6%	₹-8 Cr	-6.8%	4.4%	—	-2,676
Baba Arts LtdBABABABA	₹79 Cr	₹79 Cr	₹6 Cr	₹1 Cr	-0.6%	₹1 Cr	4.4%	3.1%	2.4%	32

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-3	-5	-3	28	-57	11
	0	0	-0	-38	0	0
	2	5	3	12	57	1
Net cash flow	-0	0	-0	1	-0	12
Free cash flow	-3	-5	-3	-11	-57	11
CFO / Operating profit %	-385.1%	-170.9%	-89.7%	237.8%	-995.7%	—

Vashu Bhagnani Industries Ltd

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

1

1

Announcements

Not in the F&O segment

No fund holdings on record

1

1

Announcements

Annual reports

Compounded sales growth

Compounded profit growth

Return on equity

Vashu Bhagnani Industries Ltd

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

Board meetings1

Bonus issues1

Announcements

Ratio timeline

Quarterly record

Bulk & block deals

Board and management

Not in the F&O segment

No fund holdings on record

Board meetings1

Bonus issues1

Announcements

Annual reports

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

1

1

1

1