Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 34 | 0 | 3 | 25 | 47 | 58 | 16 | 14 | |
| COGS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | — | -0 | — | — | — | — | — | — |
| — | — | 2 | 21 | 43 | 46 | 10 | 13 | |
| — | — | 1 | 3 | 4 | 12 | 6 | 1 | |
| OPM % | — | — | 22.5% | 12.9% | 7.7% | 20% | 36% | 7.4% |
| Depreciation | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| 2 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | |
| Profit before tax | — | — | 1 | 3 | 3 | 11 | 6 | 4 |
| Tax | -1 | 0 | 0 | 0 | 0 | 3 | -0 | 1 |
| Tax % | — | — | 6.1% | 3.5% | 5.9% | 27.7% | -2% | 17.2% |
| 0 | -0 | 1 | 3 | 3 | 8 | 6 | 3 | |
| PAT margin % | 0.4% | -5.3% | 20.8% | 11.4% | 6.2% | 13.9% | 39.1% | 21.7% |
| EPS (₹) | 0.3 | 32 | 1.4 | 6.2 | 6.3 | 1.5 | 1.1 | 0.5 |
| EPS adjusted (₹) | — | — | 0.2 | 0.9 | 0.9 | 2.3 | 1.1 | 0.5 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 35 | 55 | 64 |
| Reserves | 32 | 35 | 38 | 16 | 68 | 84 |
| Minority interest | — | — | — | 27 | 12 | 0 |
| 3 | 9 | 12 | 24 | 13 | 6 | |
| 25 | 33 | 67 | 68 | 51 | 64 | |
| Total equity & liabilities | 64 | 80 | 122 | 171 | 199 | 217 |
| 0 | 0 | 0 | 39 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | — | — | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 64 | 80 | 122 | 132 | 199 | 217 | |
| Total assets | 64 | 80 | 122 | 171 | 199 | 217 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -3 | -5 | -3 | 28 | -57 | 11 | |
| 0 | 0 | -0 | -38 | 0 | 0 | |
| 2 | 5 | 3 | 12 | 57 | 1 | |
| Net cash flow | -0 | 0 | -0 | 1 | -0 | 12 |
| Free cash flow | -3 | -5 | -3 | -11 | -57 | 11 |
| CFO / Operating profit % | -385.1% | -170.9% | -89.7% | 237.8% | -995.7% | — |