Loading page…
Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 34 | 34 | 48 | 55 | 44 | 61 | 83 | 69 | 59 | 65 | 69 | |
| COGS | -24 | -23 | -33 | -38 | -30 | 44 | 62 | 51 | 44 | -49 | 51 |
| Gross profit | — | — | — | — | — | 17 | 22 | 18 | 15 | — | 18 |
| 56 | 56 | 79 | 89 | 72 | 13 | 16 | 15 | 13 | 112 | 18 | |
| 2 | 2 | 3 | 4 | 3 | 4 | 5 | 3 | 2 | 2 | 0 | |
| OPM % | 5% | 5.5% | 5.6% | 6.6% | 6.5% | 6.4% | 6.6% | 4.1% | 3.1% | 2.6% | 0.1% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| — | — | — | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 5 | |
| Profit before tax | 1 | 1 | 2 | 3 | 2 | 4 | 5 | 2 | 1 | 1 | 4 |
| Tax | — | — | — | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
| Tax % | — | — | — | 28.6% | 27.1% | 23.8% | 26.8% | 24.8% | 25.9% | 30.2% | 23.8% |
| 1 | 1 | 1 | 2 | 2 | 3 | 3 | 2 | 1 | 1 | 3 | |
| PAT margin % | 2.3% | 2.9% | 2.6% | 4% | 3.9% | 4.6% | 4.2% | 2.2% | 1.3% | 1.4% | 4.2% |
| EPS (₹) | 1.3 | 1.7 | 2.3 | 4.6 | 4 | 5.8 | 6.6 | 2.8 | 1.4 | 1.3 | 5.2 |
| EPS adjusted (₹) | — | — | — | — | 3.6 | 5.8 | 6.1 | 2.8 | 1.4 | 1.6 | 5.1 |
| 0% | 0% | 34.9% | 17.4% | 20.2% | 17.2% | 15.1% | 36.1% | 70.9% | 76.3% | 19.4% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 6 | 6 | 6 | 6 | 6 |
| Reserves | — | 11 | 19 | 20 | 20 | 20 | 23 |
| Minority interest | — | 0 | — | — | — | — | — |
| — | 5 | 5 | 4 | 1 | 4 | 5 | |
| — | 15 | 16 | 14 | 15 | 15 | 20 | |
| Total equity & liabilities | — | 37 | 45 | 43 | 41 | 45 | 53 |
| 6 | 14 | 17 | 16 | 16 | 0 | 12 | |
| CWIP | — | 0 | 0 | 0 | 0 | — | 0 |
| Investments | — | 0 | 0 | 0 | 1 | 1 | 0 |
| — | 23 | 28 | 27 | 24 | 44 | 41 | |
| Total assets | — | 37 | 45 | 43 | 41 | 45 | 53 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 9 | 3 | 1 | 3 | -1 | -5 | |
| -5 | -9 | -0 | 1 | 2 | 3 | |
| -1 | 4 | -2 | -4 | 2 | 0 | |
| Net cash flow | 2 | -2 | -1 | 0 | — | -2 |
| Free cash flow | 6 | -1 | 1 | 3 | — | -6 |
| CFO / Operating profit % | 222.5% | 47.5% | 39.5% | 192.3% | -48.8% | — |