Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 61 | 83 | 69 | 59 | 65 | 69 | |
| COGS | 44 | 62 | 51 | 44 | 49 | 51 |
| Gross profit | 17 | 22 | 18 | 15 | 16 | 18 |
| 13 | 16 | 15 | 13 | 15 | 17 | |
| 4 | 5 | 3 | 2 | 1 | 0 | |
| OPM % | 6.4% | 6.6% | 4.1% | 3% | 2.3% | 0.6% |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 1 | 1 | 1 | 5 | |
| Profit before tax | 4 | 5 | 2 | 1 | 1 | 4 |
| Tax | 1 | 1 | 1 | 0 | 0 | 1 |
| Tax % | 23.8% | 27% | 24.9% | 27.7% | 35.2% | 22% |
| 3 | 3 | 2 | 1 | 1 | 3 | |
| PAT margin % | 4.6% | 4.1% | 2.2% | 1.2% | 1.1% | 4.6% |
| EPS (₹) | 5.8 | 6.6 | 2.8 | 1.3 | 1.3 | 5.7 |
| EPS adjusted (₹) | 5.8 | 6.1 | 2.8 | 1.3 | 1.3 | 5.7 |
| 17.2% | 15.2% | 36.1% | 77.5% | 80% | 17.5% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 6 | 6 | 6 | 6 | 6 |
| Reserves | — | 11 | 19 | 20 | 20 | 20 | 23 |
| Minority interest | — | — | — | — | — | 0 | — |
| — | 5 | 5 | 6 | 1 | 4 | 5 | |
| — | 16 | 16 | 12 | 15 | 15 | 20 | |
| Total equity & liabilities | — | 37 | 45 | 43 | 41 | 44 | 53 |
| 6 | 14 | 17 | 16 | 16 | 15 | 12 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | — | 0 | 0 | 0 | 1 | 0 | 0 |
| — | 23 | 28 | 27 | 24 | 29 | 41 | |
| Total assets | — | 37 | 45 | 43 | 41 | 44 | 53 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 9 | 3 | 2 | 3 | -1 | -5 | |
| -5 | -9 | -0 | 1 | 2 | 3 | |
| -1 | 4 | -3 | -4 | 2 | 0 | |
| Net cash flow | 2 | -2 | -1 | 0 | 3 | -2 |
| Free cash flow | 6 | -1 | 2 | 3 | -1 | -6 |
| CFO / Operating profit % | 222.5% | 47.5% | 73% | 185.6% | -48.8% | -818.8% |