Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 14 | 17 | 19 | 23 | 11 | 20 | 35 | 37 | 24 | 26 | |
| COGS | -7 | -9 | -10 | -12 | -12 | 5 | 11 | 18 | 18 | 12 | 12 |
| Gross profit | — | — | — | — | — | 6 | 9 | 17 | 19 | 12 | 14 |
| 20 | 24 | 28 | 31 | 32 | 6 | 9 | 12 | 11 | 10 | 11 | |
| -1 | -1 | -1 | -0 | 3 | -0 | -0 | 5 | 7 | 2 | 3 | |
| OPM % | -5.3% | -6.9% | -4.8% | -0.3% | 12.5% | -4.4% | -1.1% | 13.4% | 19.8% | 7.3% | 11.7% |
| Depreciation | 0 | 0 | — | — | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Interest | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 4 | 0 | 1 | 3 | 11 | |
| Profit before tax | 1 | 0 | -0 | 1 | 3 | 0 | 3 | 5 | 8 | 4 | 13 |
| Tax | 0 | -0 | 0 | 0 | 1 | -0 | -0 | 1 | 2 | 1 | 3 |
| Tax % | 23.6% | -66.7% | 30% | 1.4% | 22.5% | -3.6% | -3.2% | 19.1% | 21.7% | 14.5% | 23.2% |
| 0 | 0 | -0 | 1 | 2 | 0 | 3 | 4 | 6 | 3 | 10 | |
| PAT margin % | 3.4% | 3.2% | -0.8% | 3.7% | 10.5% | 2.7% | 15.8% | 10.6% | 16.4% | 14.2% | 39.1% |
| EPS (₹) | 10.4 | 11.2 | -3.4 | 17.2 | 59.6 | 7.2 | 80 | 92.1 | 149.4 | 83.4 | 251 |
| EPS adjusted (₹) | 10.5 | 11.3 | -3.5 | 17.5 | 60.3 | 7.3 | 80.8 | 93 | 151 | 84.3 | 253.5 |
| 24% | 22.3% | — | 14.5% | 21% | 0% | 3.7% | 21.7% | 20.1% | 24% | 8% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reserves | 16 | 17 | 17 | 18 | 20 | 20 | 23 | 26 | 31 | 34 | 43 |
| Minority interest | — | 0 | 0 | — | — | 0 | — | — | — | — | — |
| — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 2 | 2 | 3 | 2 | 4 | 4 | 3 | 3 | 3 | |
| Total equity & liabilities | 18 | 18 | 19 | 20 | 23 | 22 | 27 | 30 | 35 | 37 | 46 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | |
| CWIP | — | — | — | — | — | — | — | — | — | — | 0 |
| Investments | 3 | 4 | 4 | 9 | 9 | 11 | 15 | 16 | 18 | 23 | 33 |
| 14 | 14 | 14 | 10 | 13 | 10 | 11 | 12 | 15 | 12 | 12 | |
| Total assets | 18 | 18 | 19 | 20 | 23 | 22 | 27 | 30 | 35 | 37 | 46 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -0 | -1 | -1 | 1 | -2 | 4 | 4 | 2 | 1 | |
| 0 | 0 | 1 | 0 | 1 | -0 | -3 | -2 | -1 | -0 | |
| -0 | -0 | -0 | 0 | -1 | -0 | -0 | -1 | -1 | -1 | |
| Net cash flow | 1 | 0 | 0 | -0 | 1 | -3 | 1 | 0 | 0 | -1 |
| Free cash flow | 0 | -0 | -1 | -2 | 1 | -2 | 3 | 4 | 2 | 0 |
| CFO / Operating profit % | — | — | — | — | — | — | 95.1% | 54.3% | 126.6% | 18.8% |