Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 31 | 42 | 37 | 25 | 36 | 51 | 54 | 42 | 43 | |
| COGS | 19 | 24 | 20 | 14 | 21 | 29 | 29 | 23 | 23 |
| Gross profit | 12 | 18 | 17 | 11 | 15 | 23 | 25 | 19 | 20 |
| 12 | 12 | 13 | 10 | 14 | 17 | 16 | 15 | 17 | |
| 1 | 6 | 4 | 1 | 1 | 6 | 9 | 4 | 3 | |
| OPM % | 1.6% | 14.1% | 10.7% | 2.4% | 1.9% | 11.3% | 16.2% | 8.9% | 7.7% |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 1 | 1 | 6 | 2 | 2 | 34 | |
| Profit before tax | 1 | 6 | 4 | 1 | 1 | 11 | 10 | 5 | 37 |
| Tax | 0 | 0 | 1 | -0 | -0 | 1 | 1 | 1 | 7 |
| Tax % | 5.4% | 0% | 16.2% | -0.8% | -13% | 8.4% | 14.2% | 19.8% | 18.8% |
| 1 | 6 | 4 | 1 | 1 | 10 | 8 | 4 | 30 | |
| PAT margin % | 1.7% | 14.7% | 9.9% | 5.2% | 2.4% | 18.8% | 15.2% | 9.2% | 69.7% |
| EPS (₹) | 13.1 | 89.7 | 75.9 | 20.5 | 12.5 | 178.9 | 178.3 | 70.1 | 403.9 |
| EPS adjusted (₹) | 5.8 | 90.5 | 76.8 | 32 | 21.8 | 241.3 | 205 | 96 | 408 |
| 0% | 2.8% | 16.5% | 0% | 23.9% | 11.2% | 16.8% | 28.5% | 5% | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reserves | 15 | 14 | 18 | 22 | 25 | 25 | 28 | 34 | 41 | 44 | 59 |
| Minority interest | — | — | — | — | — | 0 | 1 | 3 | 4 | 5 | 19 |
| — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 6 | 4 | 5 | 7 | 7 | 5 | 6 | 6 | 5 | 5 | |
| Total equity & liabilities | 16 | 21 | 22 | 28 | 32 | 33 | 33 | 44 | 51 | 54 | 83 |
| 0 | 0 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 6 | |
| CWIP | — | — | — | — | — | — | — | — | — | — | 0 |
| Investments | 2 | 2 | 3 | 7 | 8 | 10 | 9 | 19 | 23 | 28 | 58 |
| 14 | 19 | 17 | 18 | 21 | 20 | 21 | 21 | 25 | 23 | 19 | |
| Total assets | 16 | 21 | 22 | 28 | 32 | 33 | 33 | 44 | 51 | 54 | 83 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 4 | 1 | -2 | 5 | 6 | 2 | -1 | |
| -0 | 0 | -4 | 1 | -1 | -4 | -3 | -1 | 0 | |
| -0 | -0 | 0 | -1 | -0 | -0 | -1 | -2 | -1 | |
| Net cash flow | -0 | 0 | -1 | 1 | -3 | 1 | 2 | -0 | -2 |
| Free cash flow | -0 | -0 | 2 | 1 | -2 | 4 | 6 | 2 | -5 |
| CFO / Operating profit % | — | 54.9% | 62.5% | 226.7% | -318.8% | 91.5% | 72.8% | 57.3% | -27.1% |