Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 123 | 103 | 134 | 110 | 153 | 208 | |
| 145 | 513 | 398 | 314 | 408 | 378 | |
| -21 | -409 | -264 | -204 | -254 | -170 | |
| OPM % | -17.1% | -396.8% | -197% | -184.9% | -165.8% | -81.5% |
| Depreciation | 4 | 4 | 4 | 3 | 3 | 4 |
| Interest | 1 | 1 | 1 | 1 | 0 | 3 |
| 54 | 114 | 195 | 252 | 273 | 223 | |
| Profit before tax | 27 | -300 | -74 | 44 | 15 | 47 |
| Tax | 8 | -1 | 0 | 8 | 1 | 5 |
| Tax % | 30.5% | -0.2% | 0% | 18.2% | 10% | 11.2% |
| 19 | -300 | -74 | 36 | 13 | 41 | |
| PAT margin % | 15.4% | -290.4% | -55.3% | 32.8% | 8.8% | 19.9% |
| EPS (₹) | 0.5 | -7.3 | -1.7 | 0.8 | 0.3 | 0.9 |
| EPS adjusted (₹) | 30.9 | -6.7 | -1.7 | 0.8 | 0.3 | 0.9 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 1 | 90 | 90 | 90 | 92 | 93 |
| Reserves | 2,940 | 6,805 | 7,273 | 7,639 | 7,866 | 8,104 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 58 | 29 | 24 | 76 | 102 | 100 | |
| Total equity & liabilities | 2,999 | 6,924 | 7,387 | 7,806 | 8,059 | 8,297 |
| 16 | 12 | 8 | 6 | 3 | 29 | |
| CWIP | — | — | — | 0 | 0 | 0 |
| Investments | 1,146 | 2,416 | 3,903 | 4,840 | 5,370 | 6,328 |
| 1,836 | 4,497 | 3,477 | 2,959 | 2,686 | 1,940 | |
| Total assets | 2,999 | 6,924 | 7,387 | 7,806 | 8,059 | 8,297 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 71 | -57 | -5 | 43 | -103 | -135 | |
| -1,283 | -3,748 | -180 | 95 | 316 | -15 | |
| 776 | 3,642 | -3 | -3 | -3 | 0 | |
| Net cash flow | -436 | -163 | -188 | 134 | 210 | -149 |
| Free cash flow | 70 | -57 | -5 | 43 | -104 | -137 |
| CFO / Operating profit % | — | — | — | — | — | — |