Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 887 | 1,425 | 2,558 | 3,438 | 4,977 | 6,794 | |
| 1,046 | 2,327 | 3,220 | 3,626 | 4,883 | 6,286 | |
| -160 | -902 | -662 | -188 | 94 | 508 | |
| OPM % | -18% | -63.3% | -25.9% | -5.5% | 1.9% | 7.5% |
| Depreciation | 41 | 43 | 64 | 89 | 121 | 136 |
| Interest | 12 | 14 | 21 | 26 | 34 | 37 |
| 71 | 125 | 259 | 381 | 449 | 372 | |
| Profit before tax | -142 | -833 | -488 | 77 | 388 | 707 |
| Tax | 8 | -0 | -0 | 13 | 34 | 37 |
| Tax % | 5.9% | -0.1% | -0% | 16.5% | 8.9% | 5.3% |
| -150 | -833 | -488 | 64 | 353 | 670 | |
| PAT margin % | -16.9% | -58.5% | -19.1% | 1.9% | 7.1% | 9.9% |
| EPS (₹) | -4.1 | 20.3 | -11 | 1.5 | 7.8 | 14.6 |
| EPS adjusted (₹) | -244.3 | -18.5 | -10.8 | 1.4 | 7.7 | 14.5 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 1 | 90 | 90 | 90 | 92 | 93 |
| Reserves | 1,991 | 5,322 | 5,386 | 5,781 | 6,340 | 7,219 |
| Minority interest | — | — | 9 | 5 | 6 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 339 | 504 | 769 | 852 | 1,092 | 1,389 | |
| Total equity & liabilities | 2,331 | 5,915 | 6,254 | 6,729 | 7,529 | 8,707 |
| 125 | 205 | 313 | 359 | 418 | 441 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | 138 | 373 | 622 | 1,358 | 2,173 | 3,211 |
| 2,068 | 5,338 | 5,319 | 5,011 | 4,938 | 5,054 | |
| Total assets | 2,331 | 5,915 | 6,254 | 6,729 | 7,529 | 8,707 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Insurance broker services | 6,089.28 | 860.76 | 4,193.76 | 1,018.24 | 3,175.52 | 27.11 |
| Other services | 704.74 | -116.3 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 28 | -1,568 | -299 | 9 | -183 | 41 | |
| -1,202 | -2,127 | 41 | 301 | 458 | 214 | |
| 759 | 3,621 | -43 | -57 | -73 | -81 | |
| Net cash flow | -415 | -73 | -300 | 253 | 202 | 174 |
| Free cash flow | 24 | -1,601 | -359 | -55 | -280 | -38 |
| CFO / Operating profit % | — | — | — | — | -195.5% | 8.2% |
| 4,512.76 |
| 370.76 |
| 4,142 |
| -2.81 |
₹ crore by fiscal year