Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | 2 | 20 | 15 | 27 | 8 | 45 | 18 | 58 | 34 | 38 | |
| COGS | — | — | 14 | 9 | 21 | 7 | 40 | 16 | 49 | 27 | 28 |
| Gross profit | — | — | 6 | 6 | 6 | 1 | 5 | 3 | 9 | 6 | 9 |
| — | 6 | 4 | 5 | 5 | 7 | 5 | 7 | 7 | 8 | 10 | |
| — | -4 | 2 | 1 | 1 | -6 | -0 | -4 | 2 | -2 | -0 | |
| OPM % | — | -170.7% | 9.8% | 6.6% | 2.8% | -76.5% | -0.5% | -23% | 3.2% | -4.9% | -1.1% |
| Depreciation | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | — | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 3 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | -17 | |
| Profit before tax | 3 | -2 | 2 | 1 | 1 | -6 | -0 | -4 | 2 | -1 | -18 |
| Tax | 4 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 |
| Tax % | 146.6% | -11.7% | -33.5% | -9.3% | -33.3% | -6.3% | -42.9% | -1% | -5.8% | -29.7% | -29.3% |
| -1 | -1 | 2 | — | 1 | -5 | -0 | -4 | 2 | -1 | -13 | |
| PAT margin % | — | -61.7% | 10.7% | — | 3.2% | -69% | -0.5% | -22.3% | 3.8% | -2.9% | -33.4% |
| EPS (₹) | -0.8 | -1 | 1.5 | 0.7 | 0.6 | -3.7 | -0.1 | -2.8 | 1.5 | -0.7 | -8.7 |
| EPS adjusted (₹) | — | -1 | 1.5 | — | 0.6 | -3.7 | -0.1 | -2.8 | 1.5 | -0.7 | -8.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 61 | 62 | 68 | 68 | 63 | 63 | 59 | 61 | 60 | 47 |
| Minority interest | 6 | — | — | — | — | — | — | — | — | — |
| 1 | 6 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | |
| 22 | 16 | 21 | 22 | 15 | 18 | 18 | 22 | 24 | 7 | |
| Total equity & liabilities | 105 | 98 | 105 | 106 | 95 | 97 | 93 | 99 | 101 | 70 |
| 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | |
| CWIP | — | — | — | — | — | — | — | — | 0 | 0 |
| Investments | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| 104 | 97 | 101 | 103 | 93 | 94 | 90 | 97 | 100 | 68 | |
| Total assets | 105 | 98 | 105 | 106 | 95 | 97 | 93 | 99 | 101 | 70 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2024 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Content | 57.72 | 1.86 | — | 24.3 |
| Wellness | 0 | -0.02 | — | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 5 | 1 | 7 | -6 | 2 | -2 | 2 | 5 | -6 | |
| -0 | 0 | -1 | 0 | 1 | -1 | 0 | 2 | -0 | -1 | |
| -2 | -2 | -1 | -2 | -1 | -1 | 0 | -1 | 1 | -1 | |
| Net cash flow | 0 | 3 | -0 | 5 | -6 | 0 | -2 | 4 | 5 | -8 |
| Free cash flow | — | — | — | — | -6 | -0 | -2 | 2 | 5 | -9 |
| CFO / Operating profit % | — | 260.9% | 144.4% | 949.4% | — | — | — | 108.1% | — | — |