Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 15 | 27 | 8 | 45 | 18 | 58 | 34 | 38 | |
| COGS | 1 | 21 | 7 | 40 | 16 | 49 | 27 | 28 |
| Gross profit | 14 | 6 | 1 | 5 | 3 | 9 | 6 | 9 |
| 12 | 5 | 6 | 5 | 7 | 7 | 8 | 10 | |
| 2 | 1 | -5 | -0 | -4 | 2 | -2 | -0 | |
| OPM % | 10.4% | 5% | -69.2% | -0.4% | -21.8% | 3.8% | -5% | -1.1% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 0 | 1 | 1 | 1 | -17 | |
| Profit before tax | 1 | 1 | -5 | -0 | -4 | 2 | -1 | -18 |
| Tax | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -5 |
| Tax % | 31.5% | -5.7% | -4% | 13.8% | 0.3% | -1.3% | -30.9% | -29.3% |
| 1 | 1 | -5 | -0 | -4 | 2 | -1 | -13 | |
| PAT margin % | 6.5% | 4.8% | -62.5% | -0.8% | -21.4% | 4.2% | -2.8% | -33.3% |
| EPS (₹) | 0.7 | 0.9 | -3.4 | -0.2 | -2.7 | 1.7 | -0.7 | -8.7 |
| EPS adjusted (₹) | 0.7 | 0.9 | -3.3 | -0.2 | -2.7 | 1.6 | -0.7 | -8.7 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 64 | 65 | 65 | 67 | 62 | — | 58 | 60 | 59 | 46 |
| 1 | 6 | 4 | 2 | 2 | — | 2 | 1 | 2 | 1 | |
| 23 | 16 | 19 | 21 | 16 | — | 18 | 23 | 25 | 8 | |
| Total equity & liabilities | 101 | 101 | 103 | 105 | 94 | — | 92 | 99 | 101 | 70 |
| 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | |
| CWIP | — | — | — | — | — | — | — | — | 0 | 0 |
| Investments | 4 | 3 | — | — | — | — | 0 | 0 | 0 | 0 |
| 97 | 97 | 101 | 103 | 93 | — | 90 | 97 | 100 | 68 | |
| Total assets | 101 | 101 | 103 | 105 | 94 | — | 92 | 99 | 101 | 70 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| CONTENT SEGMENT | 37.66 | -0.74 | 69.87 | 9.32 | 60.55 | -1.22 |
| WELLNESS SEGMENT | 0 | -0.02 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -4 | 5 | 1 | 7 | -6 | 2 | -2 | 2 | 5 | -6 | |
| -0 | 0 | -1 | 0 | 1 | -1 | 0 | 2 | -0 | -1 | |
| 5 | -2 | -1 | -2 | -1 | -1 | 0 | -1 | 1 | -1 | |
| Net cash flow | 0 | 3 | -0 | 5 | -6 | 0 | -2 | 4 | 5 | -8 |
| Free cash flow | — | — | — | — | -6 | -0 | -2 | 2 | 5 | -9 |
| CFO / Operating profit % | — | — | 91% | 540.7% | — | — | — | 96.3% | — | — |
| 0.35 |
| 0 |
| 0.35 |
| -5.71 |
₹ crore by fiscal year