Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 2,454 | 2,984 | 4,584 | 4,899 | 5,358 | 2,962 | 5,281 | 6,900 | 6,502 | 3,329 | |
| Interest | 3 | 3 | 2 | 0 | 1 | 0 | 0 | 1 | 2 | 1 |
| Expenses | 2,431 | 2,960 | 4,563 | 4,894 | 5,350 | 2,962 | 5,270 | 6,884 | 6,490 | 3,333 |
| Financing profit | 20 | 21 | 19 | 5 | 7 | -1 | 10 | 15 | 10 | -6 |
| Financing margin % | 0.8% | 0.7% | 0.4% | 0.1% | 0.1% | -0% | 0.2% | 0.2% | 0.2% | -0.2% |
| Other income | 5 | 5 | 11 | 13 | 13 | 22 | 20 | 22 | 28 | 19 |
| Depreciation | 3 | — | — | 3 | 3 | 2 | 2 | 2 | 3 | 3 |
| Exceptional items | — | — | — | — | — | -3 | -1 | 0 | 0 | — |
| Profit before tax | 32 | 24 | 27 | 14 | 17 | 16 | 27 | 35 | 35 | 8 |
| Tax | 11 | 12 | 8 | -1 | 5 | 3 | 7 | 9 | 9 | 2 |
| Tax % | 35.2% | 48.4% | 30.6% | -5.4% | 28.2% | 20.7% | 25.5% | 25.7% | 25.6% | 28.3% |
| PAT | 20 | 12 | 213 | 15 | 12 | 13 | 20 | 26 | 26 | 6 |
| EPS (₹) | 198.5 | 121.1 | 2,072.8 | 146.4 | 115.7 | 123.3 | — | 84.3 | 84.7 | 17.5 |
| EPS adjusted (₹) | — | — | — | — | — | 41 | 66 | 84.1 | 84.8 | — |
| 0% | 0% | 0% | 0% | 1.7% | 0% | — | 0% | 0% | 0% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 1 | 1 | 1 | 3 |
| Reserves | 403 | 424 | 449 | 473 |
| 5 | 10 | 20 | 13 | |
| 18 | 37 | 56 | 53 | |
| Total equity & liabilities | 427 | 471 | 526 | 543 |
| 59 | 58 | 57 | 61 | |
| CWIP | — | — | 0 | 0 |
| Investments | 203 | 196 | 190 | 237 |
| 165 | 217 | 279 | 245 | |
| Total assets | 427 | 471 | 526 | 543 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -5 | 22 | 20 | -14 | -27 | |
| 4 | -22 | -25 | 17 | 34 | |
| 4 | 4 | 9 | -8 | 2 | |
| Net cash flow | 3 | 5 | 3 | -5 | 8 |
| Free cash flow | -5 | 21 | 19 | -21 | -31 |
| CFO / Operating profit % | — | 206.3% | 123% | -126% | — |