Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 3,035 | 5,365 | 7,011 | 6,667 | |
| Interest | 5 | 11 | 20 | 43 |
| Expenses | 2,991 | 5,300 | 6,929 | 6,551 |
| Financing profit | 40 | 54 | 62 | 73 |
| Financing margin % | 1.3% | 1% | 0.9% | 1.1% |
| Other income | 8 | 4 | 2 | 6 |
| Depreciation | 3 | 3 | 4 | 6 |
| Exceptional items | 0 | -1 | -0 | -0 |
| Profit before tax | 44 | 54 | 60 | 73 |
| Tax | 10 | 14 | 16 | 18 |
| Tax % | 23.6% | 25.5% | 26.2% | 25% |
| PAT | 33 | 40 | 44 | 55 |
| EPS (₹) | — | — | 142.7 | 177.1 |
| EPS adjusted (₹) | 108.3 | 130 | 142.4 | 177.4 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 1 | 1 | 1 | 3 |
| Reserves | 426 | 466 | 510 | 562 |
| 79 | 132 | 307 | 493 | |
| 29 | 51 | 72 | 98 | |
| Total equity & liabilities | 535 | 649 | 890 | 1,156 |
| 63 | 63 | 67 | 72 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 37 | 30 | 24 | 22 |
| 435 | 555 | 799 | 1,063 | |
| Total assets | 535 | 649 | 890 | 1,156 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -69 | -38 | -154 | -135 | 448 | |
| 23 | 6 | 0 | -5 | 17 | |
| 42 | 41 | 155 | 143 | -471 | |
| Net cash flow | -4 | 9 | 2 | 3 | -6 |
| Free cash flow | -72 | -42 | -162 | -147 | 444 |
| CFO / Operating profit % | -154.4% | -57.7% | -188% | -116.9% | — |