Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 450 | 455 | 552 | 530 | |
| COGS | 195 | 178 | 210 | 200 |
| Gross profit | 255 | 276 | 342 | 330 |
| 165 | 163 | 191 | 198 | |
| 91 | 113 | 151 | 132 | |
| OPM % | 20.2% | 24.8% | 27.3% | 24.9% |
| Depreciation | 23 | 22 | 23 | 23 |
| Interest | 8 | 5 | 4 | 3 |
| 14 | 19 | 18 | 18 | |
| Profit before tax | 74 | 104 | 142 | 125 |
| Tax | 19 | 25 | 36 | 33 |
| Tax % | 25.2% | 24.1% | 25.6% | 26.1% |
| 55 | 79 | 105 | 92 | |
| PAT margin % | 12.3% | 17.4% | 19.1% | 17.4% |
| EPS (₹) | 40.7 | 58.1 | 77.3 | 67.6 |
| EPS adjusted (₹) | 40.7 | 58.2 | 77.4 | 67.6 |
| 14.8% | 12% | 11.6% | 13.3% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 14 |
| Reserves | 375 | 446 | 542 | 622 |
| Minority interest | 0 | 0 | — | — |
| 68 | 44 | 35 | 24 | |
| 82 | 96 | 95 | 105 | |
| Total equity & liabilities | 540 | 599 | 686 | 765 |
| 273 | 274 | 265 | 268 | |
| CWIP | 0 | 2 | 2 | 3 |
| Investments | 6 | 76 | 129 | 201 |
| 261 | 248 | 290 | 293 | |
| Total assets | 540 | 599 | 686 | 765 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 101 | 133 | 109 | 150 | |
| -22 | -85 | -77 | -88 | |
| -69 | -46 | -27 | -33 | |
| Net cash flow | 10 | 2 | 5 | 29 |
| Free cash flow | 78 | 132 | 88 | 125 |
| CFO / Operating profit % | 111.3% | 117.8% | 72.5% | 113.6% |