Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 449 | 486 | 493 | 589 | 582 | |
| COGS | 183 | 199 | 189 | 212 | 204 |
| Gross profit | 266 | 287 | 304 | 377 | 378 |
| 152 | 184 | 185 | 215 | 225 | |
| 114 | 104 | 120 | 162 | 153 | |
| OPM % | 25.4% | 21.4% | 24.3% | 27.5% | 26.3% |
| Depreciation | 21 | 23 | 23 | 24 | 23 |
| Interest | 7 | 8 | 5 | 4 | 3 |
| 8 | 14 | 19 | 18 | 17 | |
| Profit before tax | 95 | 87 | 111 | 153 | 144 |
| Tax | 26 | 22 | 28 | 40 | 37 |
| Tax % | 27.2% | 25.1% | 25% | 26% | 25.8% |
| 69 | 65 | 83 | 113 | 107 | |
| PAT margin % | 15.3% | 13.3% | 16.8% | 19.2% | 18.4% |
| EPS (₹) | 50.5 | 47.6 | 60.9 | 82.8 | 78.5 |
| EPS adjusted (₹) | — | 47.6 | 60.9 | 82.9 | 78.5 |
| 11.9% | 12.6% | 11.5% | 10.9% | 11.5% | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 14 |
| Reserves | 404 | 479 | 582 | 683 |
| 68 | 44 | 35 | 24 | |
| 88 | 100 | 99 | 109 | |
| Total equity & liabilities | 575 | 637 | 730 | 830 |
| 273 | 276 | 267 | 269 | |
| CWIP | 0 | 2 | 2 | 3 |
| Investments | 5 | 75 | 128 | 200 |
| 296 | 284 | 334 | 358 | |
| Total assets | 575 | 637 | 730 | 830 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 55 | 112 | 137 | 108 | 171 | |
| -72 | -22 | -88 | -78 | -89 | |
| 32 | -69 | -46 | -27 | -33 | |
| Net cash flow | 14 | 21 | 3 | 3 | 49 |
| Free cash flow | -16 | 88 | 115 | 87 | 146 |
| CFO / Operating profit % | 47.9% | 107.9% | 114.3% | 66.7% | 111.8% |