Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 309 | 90 | 90 | 622 | 525 | 518 | 954 | 1,100 | 1,202 | 1,525 | 1,590 | |
| COGS | -203 | 58 | 58 | 429 | 345 | 335 | 678 | 782 | 806 | 908 | 932 |
| Gross profit | — | 33 | 33 | 193 | 180 | 183 | 276 | 318 | 396 | 617 | 658 |
| 511 | 25 | 25 | 103 | 103 | 105 | 143 | 166 | 218 | 370 | 376 | |
| 1 | 8 | 8 | 90 | 78 | 78 | 133 | 151 | 178 | 247 | 282 | |
| OPM % | 0.3% | 8.4% | 8.4% | 14.5% | 14.8% | 15.1% | 13.9% | 13.8% | 14.8% | 16.2% | 17.7% |
| Depreciation | — | 4 | 4 | 22 | 27 | 30 | 39 | 45 | 54 | 77 | 98 |
| Interest | 17 | 4 | 4 | 30 | 34 | 30 | 40 | 45 | 50 | 68 | 83 |
| 2 | 2 | 2 | 2 | 4 | 21 | 16 | 18 | 48 | 38 | 39 | |
| Profit before tax | -11 | 2 | 2 | 40 | 20 | 39 | 71 | 80 | 122 | 140 | 140 |
| Tax | -2 | 2 | 2 | 17 | 3 | 10 | 19 | 21 | 32 | 34 | 43 |
| Tax % | -16.4% | 93.1% | 93.1% | 41.2% | 13.9% | 25.4% | 26.5% | 26.4% | 26% | 24% | 30.5% |
| -10 | 0 | 0 | 24 | 17 | 29 | 52 | 59 | 90 | 107 | 98 | |
| PAT margin % | -3.1% | 0.1% | 0.1% | 3.8% | 3.3% | 5.6% | 5.4% | 5.4% | 7.5% | 7% | 6.1% |
| EPS (₹) | -3.5 | 0.2 | 0.2 | 7.7 | 5.4 | 9 | 16.2 | 18.4 | 28.1 | 29.1 | 26.3 |
| EPS adjusted (₹) | — | 0.1 | 0 | 8 | 5.3 | 9 | 16.2 | 18.4 | 28.1 | 28.4 | 25.9 |
| — | 0% | 0% | 0% | 0% | 0% | 12.5% | 14.7% | 5.3% | 5.2% | 9.5% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 | 15 | 15 | 16 | 16 | 16 | 16 | 16 | 19 | 19 |
| Reserves | 94 | 135 | 156 | 192 | 220 | 268 | 318 | 400 | 865 | 933 |
| Minority interest | — | 5 | 5 | — | — | — | — | — | — | 0 |
| 179 | 236 | 228 | 200 | 254 | 324 | 290 | 537 | 578 | 699 | |
| 89 | 158 | 180 | 188 | 212 | 348 | 354 | 377 | 492 | 406 | |
| Total equity & liabilities | 375 | 549 | 584 | 596 | 701 | 956 | 978 | 1,330 | 1,954 | 2,056 |
| 93 | 201 | 227 | 223 | 285 | 325 | 362 | 422 | 793 | 898 | |
| CWIP | 12 | 9 | 5 | 8 | 1 | 1 | 24 | 118 | 61 | 42 |
| Investments | 17 | 17 | 16 | 16 | 19 | 19 | 17 | 15 | 258 | 258 |
| 253 | 321 | 336 | 348 | 396 | 613 | 574 | 774 | 843 | 858 | |
| Total assets | 375 | 549 | 584 | 596 | 701 | 956 | 978 | 1,330 | 1,954 | 2,056 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| India | 1,090.86 | 0 | 1,995.19 | 0 | 1,995.19 | 0 |
| Outside India | 499.15 | 0 |
| ₹ Cr | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 28 | 71 | 69 | 34 | 88 | 222 | 74 | 261 | 149 | |
| -0 | -113 | -46 | -46 | -66 | -93 | -104 | -236 | -558 | -154 | |
| -0 | 86 | -26 | -21 | 28 | 12 | -86 | 198 | 286 | 12 | |
| Net cash flow | 0 | 1 | -2 | 3 | -4 | 7 | 32 | 36 | -10 | 7 |
| Free cash flow | 0 | -84 | 25 | 46 | -21 | 26 | 127 | -165 | -54 | -11 |
| CFO / Operating profit % | 29.5% | 374.8% | 78.4% | 88.7% | 44% | 66.3% | 146.8% | 41.4% | 106% | 52.8% |
| 60.85 |
| 0 |
| 60.85 |
| 0 |
₹ crore by fiscal year