Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 518 | 954 | 1,100 | 1,202 | 1,705 | 1,913 | |
| COGS | 335 | 678 | 782 | 806 | 1,017 | 1,160 |
| Gross profit | 183 | 276 | 318 | 396 | 688 | 753 |
| 105 | 143 | 166 | 218 | 417 | 438 | |
| 78 | 133 | 151 | 178 | 271 | 316 | |
| OPM % | 15.1% | 13.9% | 13.8% | 14.8% | 15.9% | 16.5% |
| Depreciation | 30 | 39 | 45 | 54 | 81 | 105 |
| Interest | 30 | 40 | 45 | 50 | 68 | 83 |
| 20 | 16 | 18 | 48 | 39 | 40 | |
| Profit before tax | 39 | 71 | 80 | 122 | 162 | 168 |
| Tax | 10 | 19 | 21 | 32 | 39 | 50 |
| Tax % | 25.4% | 26.5% | 26.4% | 26% | 24.3% | 29.7% |
| 29 | 52 | 59 | 90 | 122 | 118 | |
| PAT margin % | 5.6% | 5.4% | 5.4% | 7.5% | 7.2% | 6.2% |
| EPS (₹) | 9 | 16.2 | 18.4 | 28.1 | 33.3 | 31.8 |
| EPS adjusted (₹) | 9 | 16.2 | 18.4 | 28.1 | 32.5 | 31.3 |
| 0% | 12.5% | 14.7% | 5.3% | 4.5% | 7.9% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 16 | 16 | 16 | 16 | 16 | 19 | 19 |
| Reserves | — | 220 | 268 | 318 | 400 | 880 | 968 |
| Minority interest | — | — | — | — | — | 0 | — |
| — | 254 | 324 | 290 | 537 | 578 | 699 | |
| — | 212 | 348 | 354 | 377 | 527 | 452 | |
| Total equity & liabilities | — | 701 | 957 | 978 | 1,330 | 2,004 | 2,138 |
| 250 | 285 | 325 | 362 | 422 | 1,027 | 1,153 | |
| CWIP | — | 1 | 1 | 24 | 118 | 63 | 50 |
| Investments | — | 19 | 18 | 17 | 15 | 0 | 0 |
| — | 396 | 613 | 574 | 775 | 914 | 935 | |
| Total assets | — | 701 | 957 | 978 | 1,330 | 2,004 | 2,138 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| India | 1,381.5 | 0 | 2,070.04 | 0 | 2,070.04 | 0 |
| Outside India | 531.31 | 0 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 32 | 88 | 222 | 74 | 289 | 205 | |
| -66 | -93 | -104 | -236 | -536 | -175 | |
| 28 | 12 | -87 | 198 | 269 | -9 | |
| Net cash flow | -6 | 7 | 32 | 36 | 22 | 21 |
| Free cash flow | -23 | 26 | 126 | -165 | -38 | 13 |
| CFO / Operating profit % | 40.6% | 66.3% | 146.8% | 41.4% | 106.4% | 64.9% |
| 67.73 |
| 0 |
| 67.73 |
| 0 |
₹ crore by fiscal year