Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 32 | 65 | 61 | 51 | |
| 26 | 57 | 46 | 33 | |
| Operating profit (EBITDA) | 6 | 8 | 15 | 18 |
| OPM % | 19.5% | 12% | 25% | 35% |
| Depreciation | 1 | 1 | 1 | 1 |
| Interest | 1 | 2 | 5 | 6 |
| 4 | 10 | 11 | 13 | |
| Profit before tax | 8 | 15 | 20 | 24 |
| Tax | 2 | 4 | 5 | 6 |
| Tax % | 24.9% | 24.2% | 25.7% | 25.1% |
| 6 | 12 | 15 | 18 | |
| PAT margin % | 20% | 17.9% | 24.7% | 35.1% |
| EPS (₹) | 5.7 | 10.3 | 9.6 | 11.5 |
| 0% | 0% | 0% | 8.7% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 252 | 259 | 304 | |
| Total equity & liabilities | 252 | 259 | 304 |
| Fixed assets | — | 8 | 8 |
| CWIP | — | — | — |
| Investments | 99 | 17 | 47 |
| 153 | 233 | 250 | |
| Total assets | 252 | 259 | 304 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 37 | -57 | 12 | |
| -77 | 81 | -30 | |
| 60 | 24 | 25 | |
| Net cash flow | 20 | 48 | 7 |
| Free cash flow | 36 | -58 | 11 |
| CFO / Operating profit % | 478% | -374% | 65.7% |