Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 36 | 66 | 63 | 54 | |
| 26 | 57 | 46 | 34 | |
| 10 | 9 | 17 | 20 | |
| OPM % | 27.9% | 13.9% | 27.3% | 37.2% |
| Depreciation | 1 | 1 | 1 | 1 |
| Interest | 2 | 2 | 5 | 6 |
| 5 | 10 | 14 | 13 | |
| Profit before tax | 12 | 17 | 25 | 27 |
| Tax | 3 | 4 | 6 | 7 |
| Tax % | 20.8% | 24.3% | 23% | 25.2% |
| 10 | 12 | 18 | 20 | |
| PAT margin % | 27% | 18.7% | 29% | 37% |
| EPS (₹) | 8.2 | 11 | 11.7 | 12.5 |
| 0% | 0% | 0% | 8% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 269 | 281 | 328 | |
| Total equity & liabilities | 269 | 281 | 328 |
| Fixed assets | — | 9 | 8 |
| CWIP | — | — | — |
| Investments | 93 | 18 | 46 |
| 176 | 254 | 274 | |
| Total assets | 269 | 281 | 328 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 42 | -60 | 17 | |
| -78 | 81 | -35 | |
| 60 | 24 | 25 | |
| Net cash flow | 24 | 46 | 7 |
| Free cash flow | 40 | -61 | 16 |
| CFO / Operating profit % | 454.3% | -345.7% | 84.5% |