Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 191 | 177 | 197 | 211 | 171 | 154 | 255 | 202 | 192 | 176 | |
| COGS | -111 | -106 | -124 | -131 | -107 | 94 | 153 | 139 | 139 | 121 |
| Gross profit | — | — | — | — | — | 60 | 103 | 63 | 53 | 55 |
| 289 | 274 | 315 | 335 | 279 | 54 | 70 | 62 | 61 | 60 | |
| Operating profit (EBITDA) | 13 | 9 | 6 | 7 | -0 | 6 | 32 | 2 | -9 | -4 |
| OPM % | 6.8% | 5% | 2.9% | 3.4% | -0.1% | 4% | 12.6% | 0.8% | -4.5% | -2.4% |
| Depreciation | 4 | 4 | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 4 |
| Interest | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| 2 | 2 | 5 | 4 | 3 | 2 | 3 | 3 | 4 | 2 | |
| Profit before tax | 11 | 10 | 6 | 7 | -2 | 4 | 31 | 1 | -8 | -6 |
| Tax | 4 | 3 | -1 | 3 | -1 | 1 | 8 | 0 | -2 | -2 |
| Tax % | 38.8% | 31% | -13% | 35.3% | -83% | 27.5% | 25.5% | 46.4% | -24.9% | -25.7% |
| 7 | 7 | 7 | 5 | -0 | 3 | 23 | 0 | -6 | -5 | |
| PAT margin % | 3.5% | 3.7% | 3.6% | 2.2% | -0.2% | 2% | 9% | 0.2% | -3.3% | -2.7% |
| EPS (₹) | — | — | 9.4 | 5.6 | -0.4 | 4.6 | 33.4 | 0.4 | -9.2 | -6.8 |
| EPS adjusted (₹) | — | 8.1 | 8.8 | 5.6 | -0.4 | 4.6 | 33.4 | 0.4 | -9.2 | -6.8 |
| — | — | 37.1% | 10.7% | — | 32.8% | 12% | 0% | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 95 | 103 | 104 | 95 | 99 | 121 | 120 | 114 | 110 |
| 9 | 5 | 14 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 30 | 22 | 22 | 23 | 30 | 33 | 20 | 25 | 16 | |
| Total equity & liabilities | 142 | 138 | 148 | 125 | 136 | 161 | 147 | 147 | 132 |
| 58 | 54 | 53 | 51 | 48 | 50 | 52 | 54 | 52 | |
| CWIP | 0 | — | — | — | — | — | — | — | — |
| Investments | 24 | 14 | 33 | 13 | 3 | 4 | 5 | 12 | 5 |
| 59 | 70 | 61 | 62 | 85 | 106 | 91 | 81 | 76 | |
| Total assets | 142 | 138 | 148 | 125 | 136 | 161 | 147 | 147 | 132 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| -1 | 4 | 23 | 2 | -2 | 4 | 23 | -11 | -6 | |
| 5 | 6 | -24 | 19 | 10 | -5 | -3 | -9 | 7 | |
| -1 | -12 | 3 | -26 | -1 | -2 | -3 | 0 | -2 | |
| Net cash flow | 3 | -2 | 2 | -5 | 7 | -2 | 17 | -20 | -0 |
| Free cash flow | -2 | 2 | 19 | 2 | -3 | -3 | 18 | -16 | -7 |
| CFO / Operating profit % | -12.9% | 71.3% | 310.7% | — | -30.8% | 13.3% | — | — | — |