Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	154	255	202	192	176
COGS	94	153	139	139	121
Gross profit	60	103	63	53	55
	54	70	62	61	59
Operating profit (EBITDA)	6	32	2	-9	-4
OPM %	4%	12.6%	0.8%	-4.5%	-2.2%
Depreciation	4	3	3	4	4
Interest	1	1	1	1	0
	2	1	3	4	2
Profit before tax	3	29	1	-9	-6
Tax	1	8	0	-2	-2
Tax %	28.4%	25.6%	45.9%	-25%	-25.8%
	2	22	0	-6	-4
PAT margin %	1.4%	8.6%	0.2%	-3.4%	-2.5%
EPS (₹)	4.6	31.9	0.5	-9.4	-6.5
EPS adjusted (₹)	4.6	33.4	1.8	-8.9	-5.3
	32.8%	12.5%	0%	—	—
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity capital	8	8	8	7	7	7	7	7	7
Reserves	104	105	107	95	98	119	117	111	108
	9	5	14	0	0	0	0	1	0
	30	21	22	23	30	32	20	25	15
Total equity & liabilities	151	139	150	125	135	158	144	144	130
	58	54	53	51	48	50	52	54	52
CWIP	0	—	—	—	—	—	—	—	—
Investments	34	15	36	12	1	1	2	8	2
	59	70	61	62	85	106	91	81	76
Total assets	151	139	150	125	135	158	144	144	130

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	4	23	2	-2	4	23	-11	-6
	6	-24	19	10	-5	-3	-9	7
	-12	3	-26	-1	-2	-3	0	-2
Net cash flow	-2	2	-5	7	-2	17	-20	-0
Free cash flow	2	19	2	-3	-3	18	-16	-7
CFO / Operating profit %	—	—	—	-31%	13.3%	—	—	—