Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2,667 | 3,892 | 6,028 | 7,661 | 5,505 | 5,825 | |
| 4,346 | 6,190 | 7,728 | 8,700 | 6,986 | 5,590 | |
| -1,679 | -2,297 | -1,701 | -1,039 | -1,481 | 235 | |
| OPM % | -63% | -59% | -28.2% | -13.6% | -26.9% | 4% |
| Depreciation | 157 | 228 | 470 | 721 | 658 | 404 |
| Interest | 34 | 38 | 22 | 23 | 16 | 17 |
| 310 | 239 | 336 | 307 | 1,365 | 253 | |
| Profit before tax | -1,560 | -2,325 | -1,856 | -1,476 | -789 | 67 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% |
| PAT | -1,560 | -2,325 | -1,856 | -1,476 | -789 | 67 |
| PAT margin % | -58.5% | -59.7% | -30.8% | -19.3% | -14.3% | 1.2% |
| EPS (₹) | -26 | -37 | -29 | -23 | -12.4 | 1.1 |
| EPS adjusted (₹) | -25.8 | -35.8 | -29.3 | -23.2 | -12.4 | 1.1 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 60 | 61 | 65 | 63 | 64 | 64 | 64 |
| Reserves | — | 6,924 | 13,648 | 12,223 | 12,275 | 12,810 | 13,049 |
| — | 544 | 0 | 0 | 0 | 0 | 0 | |
| 733 | 1,951 | 2,644 | 3,350 | 2,650 | 4,567 | 1,599 | |
| Total equity & liabilities | 793 | 9,480 | 16,357 | 15,636 | 14,989 | 17,441 | 14,712 |
| 508 | 391 | 830 | 1,137 | 1,183 | 871 | 242 | |
| CWIP | — | 20 | 10 | 7 | 10 | 4 | 6 |
| Investments | — | 1,299 | 1,305 | 2,493 | 4,337 | 5,072 | 4,947 |
| 286 | 7,770 | 14,212 | 11,999 | 9,460 | 11,494 | 9,517 | |
| Total assets | 793 | 9,480 | 16,357 | 15,636 | 14,989 | 17,441 | 14,712 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -2,002 | -1,318 | 92 | 225 | 39 | 78 | |
| 1,718 | -5,472 | 2,946 | 608 | -1,935 | 805 | |
| 293 | 8,062 | -1,101 | 7 | -18 | -30 | |
| Net cash flow | 9 | 1,273 | 1,937 | 840 | -1,914 | 853 |
| Free cash flow | -2,180 | -1,822 | -605 | -587 | -259 | -230 |
| CFO / Operating profit % | — | — | — | — | — | 33.2% |