Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2,802 | 4,974 | 7,990 | 9,978 | 6,900 | 8,437 | |
| 4,570 | 7,360 | 9,634 | 10,922 | 8,404 | 7,937 | |
| -1,767 | -2,386 | -1,644 | -945 | -1,504 | 500 | |
| OPM % | -63.1% | -48% | -20.6% | -9.5% | -21.8% | 5.9% |
| Depreciation | 179 | 247 | 485 | 736 | 673 | 568 |
| Interest | 35 | 39 | 23 | 24 | 16 | 18 |
| 282 | 288 | 410 | 314 | 1,548 | 668 | |
| Profit before tax | -1,698 | -2,385 | -1,743 | -1,390 | -645 | 582 |
| Tax | 3 | 11 | 34 | 32 | 18 | 30 |
| Tax % | 0.2% | 0.5% | 1.9% | 2.3% | 2.8% | 5.2% |
| PAT | -1,701 | -2,396 | -1,777 | -1,422 | -663 | 552 |
| PAT margin % | -60.7% | -48.2% | -22.2% | -14.3% | -9.6% | 6.5% |
| EPS (₹) | -28 | -38 | -27 | -22 | -10.4 | 8.7 |
| EPS adjusted (₹) | -28 | -36.9 | -28 | -22.3 | -10.3 | 8.6 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 60 | 61 | 65 | 63 | 64 | 64 | 64 |
| Reserves | — | 6,474 | 14,087 | 12,952 | 13,263 | 14,963 | 15,962 |
| Minority interest | — | — | — | — | — | — | 2 |
| — | 545 | 0 | 2 | 0 | 5 | 0 | |
| 903 | 2,072 | 3,840 | 4,948 | 3,813 | 6,416 | 7,887 | |
| Total equity & liabilities | 963 | 9,151 | 17,992 | 17,966 | 17,139 | 21,448 | 23,915 |
| 547 | 491 | 914 | 1,209 | 1,247 | 890 | 906 | |
| CWIP | — | 21 | 10 | 7 | 10 | 4 | 7 |
| Investments | — | 413 | 1,230 | 2,697 | 4,628 | 4,172 | 4,501 |
| 416 | 8,226 | 15,838 | 14,053 | 11,254 | 16,382 | 18,501 | |
| Total assets | 963 | 9,151 | 17,992 | 17,966 | 17,139 | 21,448 | 23,915 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -2,083 | -1,236 | 416 | 651 | -121 | -743 | |
| 1,930 | -5,489 | 2,626 | 318 | -2,043 | 1,719 | |
| 279 | 8,054 | -1,112 | -22 | -53 | -50 | |
| Net cash flow | 127 | 1,329 | 1,929 | 947 | -2,217 | 926 |
| Free cash flow | -2,275 | -1,743 | -290 | -171 | -443 | -1,222 |
| CFO / Operating profit % | — | — | — | — | — | -148% |