Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 658 | 637 | 656 | |
| COGS | 578 | 567 | 581 |
| Gross profit | 80 | 70 | 75 |
| 50 | 45 | 51 | |
| 30 | 25 | 24 | |
| OPM % | 4.6% | 3.9% | 3.7% |
| Depreciation | 11 | 9 | 9 |
| Interest | 17 | 13 | 11 |
| 9 | 14 | 10 | |
| Profit before tax | 11 | 17 | 15 |
| Tax | — | 4 | 5 |
| Tax % | — | 24% | 31.1% |
| 8 | 13 | 10 | |
| PAT margin % | 1.3% | 2% | 1.6% |
| EPS (₹) | 5.4 | 8.3 | 0.7 |
| EPS adjusted (₹) | 0.5 | 0.8 | 0.7 |
| 0% | 6% | 7.6% | |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 15 | 16 | 16 |
| Reserves | 103 | 139 | 148 |
| Minority interest | — | 0 | — |
| 151 | 99 | 91 | |
| 41 | 30 | 42 | |
| Total equity & liabilities | 310 | 284 | 297 |
| 0 | 127 | 120 | |
| CWIP | 1 | 0 | 0 |
| Investments | 7 | 36 | 41 |
| 302 | 121 | 137 | |
| Total assets | 310 | 284 | 297 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 56 | 29 | 23 | |
| -15 | 13 | -2 | |
| -41 | -42 | -20 | |
| Net cash flow | -1 | 0 | 2 |
| Free cash flow | 47 | 29 | 23 |
| CFO / Operating profit % | 183.4% | 117.9% | 95.1% |