Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 661 | 637 | 688 | |
| COGS | 578 | 566 | 610 |
| Gross profit | 82 | 71 | 78 |
| 63 | 45 | 52 | |
| 20 | 26 | 26 | |
| OPM % | 3% | 4.1% | 3.8% |
| Depreciation | — | 9 | 9 |
| Interest | 17 | 13 | 11 |
| 8 | 13 | 9 | |
| Profit before tax | 11 | 17 | 15 |
| Tax | — | 4 | 5 |
| Tax % | — | 24% | 31% |
| 8 | 13 | 10 | |
| PAT margin % | 1.3% | 2% | 1.5% |
| EPS (₹) | 5.4 | 8.3 | 0.7 |
| EPS adjusted (₹) | 0.5 | 0.8 | 0.7 |
| 0% | 6% | 7.6% | |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 15 | 16 | 16 |
| Reserves | 103 | 139 | 148 |
| Minority interest | — | 1 | 0 |
| 151 | 113 | 98 | |
| 42 | 31 | 44 | |
| Total equity & liabilities | 311 | 299 | 307 |
| 138 | 129 | 120 | |
| CWIP | 0 | 0 | 0 |
| Investments | 1 | 30 | 33 |
| 172 | 139 | 153 | |
| Total assets | 311 | 299 | 307 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 52 | 14 | 37 | |
| -12 | 14 | -5 | |
| -41 | -28 | -30 | |
| Net cash flow | -1 | 0 | 2 |
| Free cash flow | 43 | 13 | 37 |
| CFO / Operating profit % | 262.2% | 53.6% | 143% |