Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 10 | 14 | 18 | 25 | 25 | 25 | |
| COGS | 10 | 13 | 17 | 24 | 24 | 24 |
| Gross profit | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 1 | 1 | 1 | |
| OPM % | 3% | 2.9% | 2.5% | 2% | 2.3% | 2% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -0 | -0 | |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 26.1% | 27.6% | 26.7% | 26.5% | 24.1% | 25% |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| PAT margin % | 1.7% | 1.6% | 1.2% | 1% | 0.9% | 1.1% |
| EPS (₹) | 0.6 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 |
| EPS adjusted (₹) | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 3 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 4 | 0 | 0 | 3 | 4 | 1 |
| 1 | 1 | 1 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 2 | 2 | 3 | |
| Total equity & liabilities | 8 | 12 | 12 | 17 | 17 | 14 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 8 | 11 | 11 | 16 | 17 | 13 | |
| Total assets | 8 | 12 | 12 | 17 | 17 | 14 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | -3 | 0 | 2 | 3 | 4 | |
| 0 | 0 | -0 | -4 | -3 | -4 | |
| 1 | 3 | -0 | 3 | -0 | -0 | |
| Net cash flow | -0 | -0 | -0 | 0 | -0 | 1 |
| Free cash flow | -1 | -3 | 0 | 2 | 3 | 4 |
| CFO / Operating profit % | -280.7% | -874.4% | 13.3% | 327.5% | 577.6% | 810% |