Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 25 | 25 | 25 | |
| COGS | 24 | 24 | 24 |
| Gross profit | 1 | 1 | 1 |
| 1 | 1 | 1 | |
| 1 | 1 | 0 | |
| OPM % | 2% | 2.3% | 2% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 0 | -0 | -0 | |
| Profit before tax | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Tax % | 26.5% | 26.9% | 25.7% |
| 0 | 0 | 0 | |
| PAT margin % | 1% | 0.8% | 1.1% |
| EPS (₹) | 0.3 | 0.2 | 0.3 |
| EPS adjusted (₹) | 0.3 | 0.2 | 0.3 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 |
| Reserves | 0 | 3 | 4 | 1 |
| — | 1 | 1 | 0 | |
| 1 | 2 | 2 | 3 | |
| Total equity & liabilities | 12 | 17 | 17 | 14 |
| 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 11 | 16 | 17 | 13 | |
| Total assets | 12 | 17 | 17 | 14 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0 | 2 | 3 | 3 | |
| -0 | -4 | -3 | -2 | |
| -0 | 3 | -0 | -0 | |
| Net cash flow | -0 | 0 | -0 | 1 |
| Free cash flow | — | 2 | 3 | 3 |
| CFO / Operating profit % | — | 323.5% | 587.7% | 622.5% |