Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| 1 | — | — | — | 15 | 9 | 291 | 404 | |
| 1 | — | — | — | 15 | 8 | 238 | 345 | |
| Operating profit (EBITDA) | -0 | — | — | — | 0 | 1 | 53 | 59 |
| OPM % | -7.6% | — | — | — | 1.2% | 13% | 18.1% | 14.6% |
| Depreciation | — | — | — | — | 0 | 0 | 1 | 1 |
| Interest | — | — | — | — | 0 | 1 | 3 | 8 |
| — | 0 | 0 | 0 | 1 | 2 | 5 | 6 | |
| Profit before tax | 0 | — | 0 | 0 | 1 | 3 | 53 | 57 |
| Tax | — | — | — | 0 | 0 | 0 | 14 | 15 |
| Tax % | — | — | — | 38.5% | 14.2% | 11% | 25.8% | 25.7% |
| 0 | 0 | 0 | 0 | 1 | 3 | 40 | 42 | |
| PAT margin % | 1.9% | — | — | — | 7.3% | 28.5% | 13.7% | 10.4% |
| EPS (₹) | 0 | 0 | 0.6 | -0.7 | 1.4 | 2.1 | 31.9 | 0 |
| EPS adjusted (₹) | 0 | 0 | — | — | 0.1 | 0.1 | 1.8 | 1.8 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 8 | 12 | 12 | 13 |
| Reserves | -0 | -0 | 3 | 4 | 44 | 120 |
| — | — | 3 | 52 | 20 | 11 | |
| 0 | 0 | 16 | 58 | 100 | 244 | |
| Total equity & liabilities | 3 | 3 | 29 | 127 | 176 | 389 |
| — | — | 0 | 2 | 2 | 5 | |
| CWIP | — | — | — | — | — | — |
| Investments | 0 | 1 | 3 | 3 | 4 | 4 |
| 3 | 2 | 26 | 122 | 169 | 380 | |
| Total assets | 3 | 3 | 29 | 127 | 176 | 389 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| 0 | -1 | -3 | -53 | 35 | -20 | |
| -0 | 1 | 1 | -2 | 1 | -1 | |
| 0 | 0 | 3 | 54 | -33 | 22 | |
| Net cash flow | 0 | -0 | 1 | -0 | 4 | 1 |
| Free cash flow | — | — | — | — | 34 | -23 |
| CFO / Operating profit % | — | — | — | — | 67.4% | -33.6% |