Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 76 | 83 | 371 | 440 | |
| COGS | 59 | 78 | 0 | 0 |
| Gross profit | 17 | 4 | — | — |
| 5 | 9 | 319 | 379 | |
| Operating profit (EBITDA) | 13 | -4 | 53 | 61 |
| OPM % | 16.7% | -5.3% | 14.3% | 13.8% |
| Depreciation | 0 | 0 | 1 | 1 |
| Interest | 2 | 6 | 8 | 12 |
| 1 | 10 | 5 | 5 | |
| Profit before tax | 11 | -1 | 49 | 52 |
| Tax | 3 | 0 | 14 | 14 |
| Tax % | 23.7% | 20.8% | 28.5% | 26.9% |
| 8 | -1 | 35 | 38 | |
| PAT margin % | 11.1% | -1.5% | 9.5% | 8.7% |
| EPS (₹) | — | — | — | — |
| EPS adjusted (₹) | 0.1 | -0.1 | 1.6 | 1.6 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 12 | 12 | 13 |
| Reserves | — | 12 | 11 | 49 | 121 |
| Minority interest | — | 10 | 9 | 8 | 8 |
| — | 24 | 72 | 38 | 33 | |
| — | 170 | 147 | 135 | 283 | |
| Total equity & liabilities | — | 223 | 252 | 242 | 458 |
| 25 | 24 | 13 | 14 | 14 | |
| CWIP | — | — | — | — | — |
| Investments | — | 0 | 0 | 0 | 0 |
| — | 199 | 238 | 228 | 443 | |
| Total assets | — | 223 | 252 | 242 | 458 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 5 | -40 | 46 | -6 | |
| -0 | -17 | -3 | -12 | |
| -3 | 56 | -39 | 22 | |
| Net cash flow | 2 | -1 | 5 | 4 |
| Free cash flow | 5 | -42 | 45 | -9 |
| CFO / Operating profit % | 41.6% | — | 87.6% | -9.6% |