Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 774 | 1,272 | 1,796 | |
| COGS | 536 | 733 | 1,144 |
| Gross profit | 238 | 539 | 652 |
| 101 | 185 | 249 | |
| 138 | 353 | 403 | |
| OPM % | 17.8% | 27.8% | 22.4% |
| Depreciation | 8 | 8 | 11 |
| Interest | 14 | 37 | 30 |
| 3 | 2 | 9 | |
| Profit before tax | — | 310 | 371 |
| Tax | 29 | 79 | 89 |
| Tax % | — | 25.5% | 24% |
| 89 | 231 | 282 | |
| PAT margin % | 11.5% | 18.2% | 15.7% |
| EPS (₹) | 9 | 23.2 | 25.4 |
| EPS adjusted (₹) | 15.2 | 23.2 | 24.7 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 6 | 10 | 11 |
| Reserves | 165 | 394 | 1,518 |
| 63 | 266 | 209 | |
| 251 | 253 | 183 | |
| Total equity & liabilities | 485 | 923 | 1,922 |
| 71 | 91 | 115 | |
| CWIP | 1 | 0 | 2 |
| Investments | 13 | 16 | 320 |
| 401 | 816 | 1,486 | |
| Total assets | 485 | 923 | 1,922 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 17 | -137 | -99 | |
| -15 | -29 | -416 | |
| -5 | 166 | 613 | |
| Net cash flow | -3 | 1 | 98 |
| Free cash flow | 17 | -160 | -140 |
| CFO / Operating profit % | 12.4% | -38.7% | -24.5% |