Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 759 | 1,430 | 2,064 | |
| COGS | 503 | 799 | 1,253 |
| Gross profit | 256 | 631 | 812 |
| 105 | 210 | 298 | |
| 150 | 422 | 514 | |
| OPM % | 19.8% | 29.5% | 24.9% |
| Depreciation | 9 | 13 | 16 |
| Interest | 14 | 42 | 35 |
| 3 | 3 | 20 | |
| Profit before tax | — | 370 | 486 |
| Tax | 32 | 89 | 110 |
| Tax % | — | 24.1% | 22.6% |
| 281 | 281 | 376 | |
| PAT margin % | 37% | 19.6% | 18.2% |
| EPS (₹) | 9.8 | 28.2 | 34.8 |
| EPS adjusted (₹) | 16.7 | 28.2 | 33 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 6 | 10 | 11 |
| Reserves | 173 | 452 | 1,672 |
| 75 | 332 | 237 | |
| 257 | 276 | 226 | |
| Total equity & liabilities | 511 | 1,071 | 2,146 |
| 94 | 134 | 162 | |
| CWIP | 1 | 0 | 44 |
| Investments | 5 | 5 | 8 |
| 412 | 931 | 1,933 | |
| Total assets | 511 | 1,071 | 2,146 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 17 | -151 | -58 | |
| -24 | -55 | -399 | |
| 3 | 206 | 574 | |
| Net cash flow | -3 | 1 | 117 |
| Free cash flow | 17 | -200 | -195 |
| CFO / Operating profit % | 11.3% | -35.9% | -11.3% |