Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 61 | 39 | 53 | 631 | 580 | 378 | 504 | 571 | 96 | 138 | 16 | |
| COGS | — | -23 | 46 | 415 | 339 | 205 | 304 | 357 | 56 | 74 | 19 |
| Gross profit | — | — | 8 | 217 | 241 | 173 | 200 | 214 | 41 | 64 | -3 |
| 63 | 67 | 14 | 161 | 186 | 147 | 160 | 160 | 71 | 87 | 33 | |
| -2 | -5 | -6 | 56 | 55 | 25 | 40 | 53 | -31 | -23 | -36 | |
| OPM % | -3.1% | -12.7% | -12% | 8.9% | 9.5% | 6.8% | 8% | 9.4% | -31.6% | -16.7% | -219.1% |
| Depreciation | 2 | 1 | 1 | 28 | 38 | 31 | 32 | 30 | 5 | 6 | 2 |
| Interest | 10 | 5 | 2 | 11 | 13 | 13 | 12 | 11 | 15 | 8 | 1 |
| 28 | 13 | 27 | 26 | 34 | 28 | 168 | 12 | 50 | 167 | 53 | |
| Profit before tax | 16 | 7 | 18 | 43 | 39 | 10 | 165 | 24 | -1 | 130 | 15 |
| Tax | 0 | 2 | 3 | 11 | 5 | 1 | 8 | 6 | -12 | -2 | 6 |
| Tax % | 2.6% | 29.8% | 14.5% | 24.6% | 12.8% | 6.4% | 4.7% | 23.7% | -2,214.3% | -1.7% | 40.7% |
| 16 | 5 | 15 | 32 | 34 | 9 | 157 | 19 | 12 | 132 | 9 | |
| PAT margin % | 25.7% | 12.6% | 29% | 5.1% | 5.9% | 2.4% | 31.1% | 3.3% | 12.3% | 95.5% | 54.6% |
| EPS (₹) | 1 | 0.3 | 1 | 2.1 | 2.2 | 0.6 | 10 | 1.2 | 0.8 | 8.4 | 0.6 |
| EPS adjusted (₹) | — | — | — | — | — | 0.6 | 10 | 1.2 | 0.8 | 8.4 | 0.6 |
| 49.5% | 148.4% | 51% | 39% | 23% | 87.7% | 10% | 42.4% | 66.7% | 5.9% | 35.1% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 724 | 979 | 886 | 972 | 1,051 | 936 |
| Minority interest | — | — | 0 | — | 0 | 0 |
| 176 | 127 | 167 | 198 | 9 | 3 | |
| 113 | 123 | 118 | 146 | 66 | 73 | |
| Total equity & liabilities | 1,045 | 1,259 | 1,203 | 1,348 | 1,158 | 1,043 |
| 421 | 431 | 448 | 238 | 249 | 163 | |
| CWIP | 2 | 5 | 8 | 0 | 2 | 0 |
| Investments | 267 | 378 | 319 | 426 | 591 | 626 |
| 355 | 444 | 427 | 683 | 317 | 254 | |
| Total assets | 1,045 | 1,259 | 1,203 | 1,348 | 1,158 | 1,043 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Discontinued Operations | 110.1 | 0 | 0 | 0 | — | — |
| trading | 16.2 | 0.05 | 19.03 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -94 | 56 | 99 | 224 | 40 | 37 | 75 | -3 | -51 | -17 | |
| -71 | 23 | -6 | -32 | -11 | 33 | -90 | 106 | 248 | 32 | |
| 169 | -90 | -109 | -216 | 20 | -76 | 24 | 0 | -194 | -15 | |
| Net cash flow | 5 | — | — | — | 49 | -6 | 10 | 103 | 3 | -1 |
| Free cash flow | -98 | 37 | 63 | 166 | 11 | -5 | 13 | -74 | -72 | -33 |
| CFO / Operating profit % | — | — | 177.8% | 407.9% | 158.1% | 91.1% | 140.3% | — | — | — |
| 11.54 |
| 7.49 |
| 0.67 |
| others | 0 | 0 | 1,024.09 | 60.84 | 963.25 | 0 |
₹ crore by fiscal year