Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 922 | 633 | 510 | 603 | 143 | 173 | 42 | |
| COGS | 337 | 205 | 304 | 357 | 102 | 109 | 51 |
| Gross profit | 585 | 428 | 206 | 246 | 41 | 64 | -8 |
| 488 | 377 | 181 | 206 | 77 | 93 | 41 | |
| 97 | 51 | 25 | 40 | -36 | -29 | -50 | |
| OPM % | 10.6% | 8.1% | 4.9% | 6.7% | -24.9% | -17.1% | -117.5% |
| Depreciation | 90 | 84 | 33 | 33 | 8 | 9 | 3 |
| Interest | 18 | 15 | 13 | 7 | 10 | 7 | 1 |
| 35 | 40 | 144 | 20 | 73 | 183 | 89 | |
| Profit before tax | 24 | -8 | 124 | 20 | 19 | 138 | 36 |
| Tax | -1 | -0 | 10 | 5 | -11 | -1 | 10 |
| Tax % | -6% | -6.4% | 8.1% | 26% | -55.7% | -0.6% | 28.8% |
| 26 | -7 | 114 | 15 | 30 | 139 | 26 | |
| PAT margin % | 2.8% | -1.1% | 22.3% | 2.5% | 21% | 80.7% | 61.1% |
| EPS (₹) | 1.4 | -0.1 | 8.2 | 1 | 1.9 | 8.9 | 1.6 |
| EPS adjusted (₹) | — | -0.1 | 8.1 | 1 | 1.9 | 8.9 | 1.6 |
| 34.7% | — | 12.3% | 52.6% | 26.2% | 5.6% | 12.2% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 29 | 3 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves | 26 | -2 | 892 | 1,120 | 1,002 | 1,144 | 1,221 | 1,120 |
| Minority interest | — | — | 159 | 54 | 0 | 0 | 0 | 0 |
| — | — | 219 | 162 | 85 | 112 | 9 | 3 | |
| 63 | 0 | 163 | 167 | 121 | 149 | 76 | 78 | |
| Total equity & liabilities | 118 | 1 | 1,464 | 1,535 | 1,239 | 1,436 | 1,338 | 1,233 |
| 78 | 0 | 715 | 540 | 550 | 334 | 340 | 253 | |
| CWIP | — | — | 22 | 20 | 23 | 16 | 18 | 17 |
| Investments | — | — | 288 | 506 | 232 | 398 | 623 | 650 |
| 41 | 1 | 440 | 469 | 434 | 688 | 358 | 313 | |
| Total assets | 118 | 1 | 1,464 | 1,535 | 1,239 | 1,436 | 1,338 | 1,233 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Discontinued Operations | 110.1 | 6.74 | 0 | 0 | — | — |
| trading | 48.18 | 0.41 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -35 | 102 | 159 | 272 | 83 | 34 | 25 | 68 | -40 | -2 | |
| -200 | 59 | -86 | 8 | -53 | 118 | 74 | -0 | 164 | 17 | |
| 267 | -160 | -91 | -276 | -15 | -176 | -91 | -78 | -106 | -15 | |
| Net cash flow | 32 | — | — | — | 15 | -24 | 7 | -10 | 19 | -1 |
| Free cash flow | -123 | 40 | 95 | 156 | 36 | -20 | -56 | -29 | -40 | -24 |
| CFO / Operating profit % | — | — | — | 279% | 163.1% | 135.9% | 59.9% | — | — | — |
| 25.76 |
| 15.91 |
| 9.85 |
| 4.16 |
| others | 0 | 0 | 0 | 0 | — | — |
₹ crore by fiscal year