Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 879 | 757 | 649 | 584 | 505 | 451 | 557 | 666 | 819 | 922 | 1,233 | |
| COGS | -419 | -367 | -331 | -278 | -240 | 229 | 314 | 385 | 484 | 544 | 844 |
| Gross profit | — | — | — | — | — | 221 | 243 | 281 | 335 | 378 | 388 |
| 1,253 | 1,295 | 1,046 | 875 | 792 | 164 | 186 | 198 | 224 | 254 | 351 | |
| 46 | -171 | -66 | -13 | -46 | 58 | 57 | 84 | 111 | 124 | 38 | |
| OPM % | 5.2% | -22.6% | -10.2% | -2.2% | -9.2% | 12.9% | 10.3% | 12.6% | 13.5% | 13.4% | 3.1% |
| Depreciation | — | — | 133 | 130 | 126 | 109 | 87 | 55 | 33 | 34 | 43 |
| Interest | 294 | — | — | — | 2 | 51 | 32 | 32 | 16 | 15 | 9 |
| — | — | 20 | 17 | 24 | -15 | 57 | 58 | 30 | 32 | 49 | |
| Profit before tax | -292 | -445 | -402 | -101 | -150 | -117 | -5 | 54 | 92 | 106 | 35 |
| Tax | -17 | -48 | -48 | — | — | 0 | 0 | 0 | -3 | 0 | 0 |
| Tax % | -5.9% | -10.8% | -11.9% | — | — | 0% | 0% | 0% | -3.5% | 0% | 0% |
| -274 | -484 | -354 | -101 | -150 | -117 | -5 | 54 | 95 | 106 | 35 | |
| PAT margin % | -31.2% | -63.9% | -54.6% | -17.3% | -29.6% | -26% | -0.9% | 8.1% | 11.6% | 11.6% | 2.8% |
| EPS (₹) | -31.6 | -54.4 | -39.8 | -11.4 | -16.1 | -28.7 | -1.2 | 13.3 | 19.6 | 21 | 5.8 |
| EPS adjusted (₹) | — | — | -39.8 | -11.4 | -36.7 | -28.7 | -1.2 | 13.3 | 18.7 | 21 | 5.8 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 89 | 89 | 41 | 41 | 41 | 41 | 51 | 51 | 60 |
| Reserves | -763 | -844 | 757 | 641 | 637 | 691 | 1,168 | 1,273 | 1,587 |
| Minority interest | 0 | — | — | — | — | — | — | — | — |
| 1,894 | 2,120 | 507 | 453 | 268 | 331 | 134 | 174 | 124 | |
| 1,991 | 1,628 | 145 | 90 | 148 | 160 | 200 | 198 | 327 | |
| Total equity & liabilities | 3,211 | 2,993 | 1,450 | 1,224 | 1,094 | 1,223 | 1,552 | 1,697 | 2,098 |
| 1,291 | 1,161 | 858 | 670 | 584 | 573 | 616 | 613 | 666 | |
| CWIP | 257 | 264 | 15 | 7 | 10 | 46 | 10 | 28 | 95 |
| Investments | 125 | 0 | 15 | 15 | 49 | 50 | 69 | 69 | 88 |
| 1,537 | 1,568 | 562 | 531 | 452 | 554 | 857 | 986 | 1,249 | |
| Total assets | 3,211 | 2,993 | 1,450 | 1,224 | 1,094 | 1,223 | 1,552 | 1,697 | 2,098 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 211 | 318 | 6 | 15 | 80 | 30 | 90 | 13 | 131 | 27 | 142 | |
| -1 | -9 | -28 | 45 | 167 | 95 | 113 | -27 | -316 | -37 | -116 | |
| -287 | -366 | 33 | -0 | -250 | 85 | -217 | 31 | 167 | 25 | -41 | |
| Net cash flow | -76 | -57 | 11 | 60 | -3 | 209 | -14 | 18 | -18 | 16 | -15 |
| Free cash flow | 210 | 309 | — | — | — | 29 | 75 | -71 | 76 | -41 | -29 |
| CFO / Operating profit % | 458.5% | — | — | — | — | 51.3% | 156.5% | 16% | 118.1% | 22.2% | 376.9% |