Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 450 | 560 | 666 | 819 | 922 | 1,233 | |
| COGS | 229 | 314 | 385 | 484 | 544 | 844 |
| Gross profit | 222 | 246 | 281 | 335 | 378 | 388 |
| 172 | 196 | 200 | 227 | 257 | 355 | |
| 50 | 50 | 81 | 108 | 121 | 33 | |
| OPM % | 11.1% | 8.9% | 12.2% | 13.2% | 13.1% | 2.7% |
| Depreciation | 109 | 87 | 55 | 33 | 35 | 43 |
| Interest | 51 | 32 | 32 | 16 | 15 | 9 |
| -6 | 67 | 52 | 31 | 27 | 29 | |
| Profit before tax | -117 | -2 | 46 | 89 | 99 | 10 |
| Tax | 0 | 0 | 0 | -3 | -0 | -0 |
| Tax % | 0% | 0% | 0% | -3.5% | -0.2% | -1.9% |
| -117 | -2 | 46 | 92 | 100 | 10 | |
| PAT margin % | -25.9% | -0.4% | 7% | 11.3% | 10.8% | 0.8% |
| EPS (₹) | -28.6 | -0.5 | 11.4 | 19.1 | 19.7 | 1.7 |
| EPS adjusted (₹) | -28.6 | -0.5 | 11.4 | 18.2 | 19.7 | 1.7 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 89 | 89 | 41 | 41 | 41 | 41 | 51 | 51 | 60 |
| Reserves | -881 | -793 | 725 | 612 | 607 | 648 | 1,119 | 1,217 | 1,504 |
| 1,894 | 2,120 | 507 | 453 | 268 | 331 | 134 | 174 | 301 | |
| 2,023 | 1,661 | 187 | 132 | 195 | 205 | 250 | 246 | 393 | |
| Total equity & liabilities | 3,125 | 3,077 | 1,460 | 1,237 | 1,111 | 1,225 | 1,554 | 1,688 | 2,258 |
| 1,386 | 1,256 | 858 | 670 | 584 | 573 | 620 | 633 | 687 | |
| CWIP | 257 | 264 | 15 | 7 | 10 | 46 | 16 | 64 | 341 |
| Investments | 1 | 0 | 15 | 15 | 46 | 44 | 46 | 50 | 67 |
| 1,481 | 1,556 | 572 | 544 | 471 | 561 | 872 | 941 | 1,164 | |
| Total assets | 3,125 | 3,077 | 1,460 | 1,237 | 1,111 | 1,225 | 1,554 | 1,688 | 2,258 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 212 | 317 | 29 | 89 | 19 | 126 | 19 | 126 | |
| -1 | -9 | 95 | 116 | -31 | -312 | -27 | -277 | |
| -286 | -366 | 85 | -217 | 31 | 167 | 25 | 137 | |
| Net cash flow | -76 | -58 | 209 | -11 | 18 | -19 | 18 | -14 |
| Free cash flow | 211 | 309 | 28 | 75 | -66 | 61 | -131 | -264 |
| CFO / Operating profit % | — | — | 58.1% | 179.3% | 22.2% | 113.8% | 16.4% | 374.3% |