Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,903 | 1,067 | 610 | 401 | 341 | 179 | 430 | 597 | 644 | 592 | 724 | |
| COGS | -1,722 | -974 | 428 | 328 | 292 | 165 | 408 | 546 | 571 | 551 | 684 |
| Gross profit | — | — | 182 | 73 | 49 | 14 | 21 | 52 | 73 | 41 | 40 |
| 3,537 | 1,998 | 115 | 84 | 93 | 109 | 35 | 55 | 60 | 20 | 21 | |
| 88 | 42 | 67 | -11 | -43 | -95 | -14 | -3 | 13 | 21 | 19 | |
| OPM % | 4.6% | 4% | 11% | -2.8% | -12.7% | -53.1% | -3.2% | -0.5% | 2% | 3.5% | 2.7% |
| Depreciation | 23 | 17 | 13 | 11 | 10 | 3 | 0 | 0 | 0 | 0 | 0 |
| Interest | 43 | 42 | 31 | 29 | 24 | 6 | 4 | 1 | 0 | 1 | 0 |
| 7 | 30 | 12 | 53 | 3 | 197 | 43 | 47 | 23 | 13 | 9 | |
| Profit before tax | 28 | 14 | 37 | 2 | -75 | 94 | 26 | 43 | 36 | 33 | 28 |
| Tax | 10 | 4 | 13 | -0 | -6 | 3 | 7 | 8 | 11 | 10 | 7 |
| Tax % | 35.5% | 27% | 33.7% | -3.7% | -8.2% | 3.3% | 28.1% | 18.4% | 29.8% | 32% | 26.2% |
| 18 | 10 | 25 | 2 | -69 | 91 | 19 | 35 | 25 | 22 | 21 | |
| PAT margin % | 1% | 0.9% | 4.1% | 0.6% | -20.1% | 50.7% | 4.3% | 5.8% | 3.9% | 3.8% | 2.9% |
| EPS (₹) | 2.1 | 1.2 | 2.9 | 0.3 | -8 | 10.6 | 2.2 | 4.1 | 2.9 | 2.6 | 2.4 |
| EPS adjusted (₹) | — | — | — | — | — | 10.6 | 2.2 | 4.1 | 2.9 | 2.6 | 2.3 |
| 0% | 0% | 0% | 0% | — | 0% | 0% | 0% | 51.5% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 86 | 86 | 86 | 86 | 87 | 89 |
| Reserves | 270 | 288 | 324 | 336 | 502 | 593 |
| Minority interest | 0 | 0 | — | — | — | — |
| 32 | 20 | 0 | 0 | 0 | 0 | |
| 39 | 143 | 183 | 133 | 179 | 36 | |
| Total equity & liabilities | 427 | 537 | 594 | 556 | 768 | 719 |
| 0 | 0 | 0 | 0 | 1 | 0 | |
| CWIP | — | — | 0 | 0 | 0 | 0 |
| Investments | 68 | 128 | 137 | 146 | 412 | 544 |
| 359 | 408 | 456 | 409 | 355 | 174 | |
| Total assets | 427 | 537 | 594 | 556 | 768 | 719 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2023 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Telecommunication Mobile Handset and Accessories | 597.27 | 17.91 | — | 183.37 |
₹ crore by fiscal year
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -18 | 53 | 4 | 21 | 14 | 23 | |
| 224 | -47 | 11 | -7 | -129 | -123 | |
| -196 | -16 | -18 | -13 | 144 | 72 | |
| Net cash flow | 10 | -10 | -3 | 1 | 29 | -28 |
| Free cash flow | -18 | 53 | 4 | 21 | 14 | 23 |
| CFO / Operating profit % | — | — | — | 163.9% | 68.1% | 119.4% |