Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 373 | 182 | 472 | 1,174 | 1,528 | 1,890 | 1,769 | |
| COGS | 315 | 167 | 448 | 1,043 | 1,298 | 1,656 | 1,547 |
| Gross profit | 58 | 14 | 24 | 131 | 230 | 234 | 221 |
| 122 | 104 | 43 | 113 | 147 | 122 | 109 | |
| -64 | -90 | -20 | 18 | 83 | 112 | 112 | |
| OPM % | -17.2% | -49.5% | -4.2% | 1.5% | 5.5% | 5.9% | 6.3% |
| Depreciation | 13 | 5 | 6 | 13 | 18 | 22 | 24 |
| Interest | 25 | 6 | 5 | 6 | 8 | 30 | 23 |
| 11 | 198 | 36 | 54 | 18 | 17 | 26 | |
| Profit before tax | -91 | 97 | 5 | 53 | 76 | 77 | 91 |
| Tax | -6 | 2 | 6 | 11 | 19 | 13 | 25 |
| Tax % | -6.6% | 2.5% | 119.9% | 21.2% | 25.4% | 17.4% | 27.2% |
| -85 | 95 | -1 | 42 | 57 | 63 | 66 | |
| PAT margin % | -22.8% | 52.1% | -0.2% | 3.6% | 3.7% | 3.4% | 3.7% |
| EPS (₹) | -9.8 | 11 | -0.1 | 4.9 | 6.6 | 7.4 | 7.5 |
| EPS adjusted (₹) | — | 11.2 | -0 | 4.9 | 6.6 | 7.3 | 7.4 |
| — | 0% | — | 0% | 22.7% | 0% | — | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 86 | 86 | 86 | 86 | 87 | 89 |
| Reserves | 245 | 244 | 297 | 341 | 578 | 688 |
| Minority interest | — | — | — | — | 28 | 45 |
| 102 | 43 | 55 | 164 | 129 | 307 | |
| 60 | 193 | 474 | 757 | 728 | 710 | |
| Total equity & liabilities | 493 | 566 | 911 | 1,348 | 1,551 | 1,838 |
| 16 | 112 | 145 | 254 | 293 | 305 | |
| CWIP | 3 | 2 | 3 | 3 | 24 | 300 |
| Investments | 44 | 43 | 46 | 58 | 65 | 87 |
| 429 | 409 | 718 | 1,033 | 1,169 | 1,146 | |
| Total assets | 493 | 566 | 911 | 1,348 | 1,551 | 1,838 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Manufacturing Business | 1,119.12 | 45.72 | 1,629.68 | 1,101.56 | 528.12 | 8.66 |
| Trading & distribution | 755.94 | 27.64 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -56 | 28 | 1 | 40 | -13 | -12 | |
| 223 | 24 | -82 | -51 | -51 | -295 | |
| -136 | -64 | 70 | 25 | 178 | 195 | |
| Net cash flow | 31 | -13 | -11 | 15 | 115 | -112 |
| Free cash flow | -56 | 28 | -35 | -21 | -51 | -324 |
| CFO / Operating profit % | — | — | 4.7% | 51.3% | -11.6% | -12.4% |
| 731.1 |
| 38.09 |
| 693.01 |
| 3.99 |
| Less: Inter segment revenue | 0 | 0 | -522.61 | -123.51 | — | — |
₹ crore by fiscal year