Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 172 | 1,300 | 1,405 | |
| COGS | 333 | 408 | 445 |
| Gross profit | -161 | 891 | 961 |
| -73 | 522 | 692 | |
| -88 | 369 | 269 | |
| OPM % | -50.9% | 28.4% | 19.1% |
| Depreciation | 76 | 135 | 137 |
| Interest | 89 | 162 | 121 |
| 4 | -95 | 10 | |
| Profit before tax | -365 | -22 | 21 |
| Tax | — | -41 | 0 |
| Tax % | — | -187.2% | 0% |
| -365 | 19 | 21 | |
| PAT margin % | -212.3% | 1.5% | 1.5% |
| EPS (₹) | -87.8 | 1.8 | 1.9 |
| EPS adjusted (₹) | — | 1.7 | 1.9 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 11 | 11 |
| Reserves | 5,909 | 5,939 |
| 772 | 1,276 | |
| 699 | 1,050 | |
| Total equity & liabilities | 7,390 | 8,276 |
| 3,200 | 3,198 | |
| CWIP | 60 | 314 |
| Investments | 2,848 | 2,931 |
| 1,282 | 1,833 | |
| Total assets | 7,390 | 8,276 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -109 | -47 | 55 | |
| 506 | 146 | -478 | |
| -384 | 1,982 | 361 | |
| Net cash flow | — | 2,081 | -61 |
| Free cash flow | — | -47 | -421 |
| CFO / Operating profit % | — | -12.6% | 20.5% |