Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 172 | 1,445 | 1,422 | |
| COGS | 358 | 435 | 445 |
| Gross profit | -186 | 1,010 | 977 |
| -98 | 543 | 673 | |
| -88 | 467 | 304 | |
| OPM % | -51.3% | 32.3% | 21.4% |
| Depreciation | 76 | 274 | 279 |
| Interest | 89 | 166 | 122 |
| -112 | -94 | 5 | |
| Profit before tax | -366 | -68 | -92 |
| Tax | — | -50 | -18 |
| Tax % | — | -73.5% | -19.8% |
| PAT | -366 | -18 | -74 |
| PAT margin % | -212.7% | -1.2% | -5.2% |
| EPS (₹) | -88 | -1.6 | -6.4 |
| EPS adjusted (₹) | — | -1.6 | -6.4 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 11 | 11 |
| Reserves | 5,869 | 5,820 |
| 772 | 1,276 | |
| 898 | 1,102 | |
| Total equity & liabilities | 7,550 | 8,210 |
| 6,118 | 6,017 | |
| CWIP | 60 | 314 |
| Investments | 16 | 16 |
| 1,357 | 1,863 | |
| Total assets | 7,550 | 8,210 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -107 | -22 | 9 | |
| 511 | -201 | -495 | |
| -391 | 1,987 | 359 | |
| Net cash flow | 13 | 1,765 | -127 |
| Free cash flow | — | -22 | -561 |
| CFO / Operating profit % | — | -4.6% | 2.8% |